RUPA & CO | KG PETROCHEM | RUPA & CO/ KG PETROCHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | -34.1 | - | View Chart |
P/BV | x | 2.4 | 0.6 | 365.1% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO KG PETROCHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
KG PETROCHEM Mar-23 |
RUPA & CO/ KG PETROCHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 369 | 158.6% | |
Low | Rs | 197 | 174 | 113.2% | |
Sales per share (Unadj.) | Rs | 143.7 | 581.1 | 24.7% | |
Earnings per share (Unadj.) | Rs | 6.8 | 14.9 | 45.3% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 37.5 | 22.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 328.8 | 34.9% | |
Shares outstanding (eoy) | m | 79.52 | 5.22 | 1,523.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.5 | 582.4% | |
Avg P/E ratio | x | 57.9 | 18.2 | 318.3% | |
P/CF ratio (eoy) | x | 46.4 | 7.2 | 641.2% | |
Price / Book Value ratio | x | 3.4 | 0.8 | 413.1% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 1,417 | 2,194.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 293 | 199.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 3,034 | 376.8% | |
Other income | Rs m | 162 | 62 | 261.9% | |
Total revenues | Rs m | 11,593 | 3,095 | 374.5% | |
Gross profit | Rs m | 895 | 265 | 338.4% | |
Depreciation | Rs m | 133 | 118 | 112.5% | |
Interest | Rs m | 232 | 97 | 240.0% | |
Profit before tax | Rs m | 692 | 112 | 618.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 34 | 456.5% | |
Profit after tax | Rs m | 537 | 78 | 689.4% | |
Gross profit margin | % | 7.8 | 8.7 | 89.8% | |
Effective tax rate | % | 22.4 | 30.3 | 73.8% | |
Net profit margin | % | 4.7 | 2.6 | 183.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 2,207 | 502.8% | |
Current liabilities | Rs m | 4,383 | 1,679 | 261.1% | |
Net working cap to sales | % | 58.7 | 17.4 | 337.1% | |
Current ratio | x | 2.5 | 1.3 | 192.6% | |
Inventory Days | Days | 8 | 3 | 233.9% | |
Debtors Days | Days | 1,382 | 1,227 | 112.7% | |
Net fixed assets | Rs m | 2,780 | 1,474 | 188.6% | |
Share capital | Rs m | 80 | 58 | 136.9% | |
"Free" reserves | Rs m | 9,038 | 1,658 | 545.1% | |
Net worth | Rs m | 9,118 | 1,716 | 531.3% | |
Long term debt | Rs m | 102 | 204 | 50.1% | |
Total assets | Rs m | 13,879 | 3,682 | 377.0% | |
Interest coverage | x | 4.0 | 2.2 | 184.7% | |
Debt to equity ratio | x | 0 | 0.1 | 9.4% | |
Sales to assets ratio | x | 0.8 | 0.8 | 100.0% | |
Return on assets | % | 5.5 | 4.7 | 116.9% | |
Return on equity | % | 5.9 | 4.5 | 129.8% | |
Return on capital | % | 10.0 | 10.9 | 92.3% | |
Exports to sales | % | 2.8 | 69.6 | 4.0% | |
Imports to sales | % | 0 | 2.7 | 0.0% | |
Exports (fob) | Rs m | 315 | 2,112 | 14.9% | |
Imports (cif) | Rs m | NA | 82 | 0.0% | |
Fx inflow | Rs m | 315 | 2,112 | 14.9% | |
Fx outflow | Rs m | 36 | 128 | 27.7% | |
Net fx | Rs m | 280 | 1,983 | 14.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 380 | 486.0% | |
From Investments | Rs m | -241 | -126 | 190.7% | |
From Financial Activity | Rs m | -1,584 | -318 | 497.4% | |
Net Cashflow | Rs m | 24 | -64 | -37.1% |
Indian Promoters | % | 73.3 | 74.7 | 98.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.3 | 105.4% | |
Shareholders | 63,847 | 721 | 8,855.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | KG PETROCHEM |
---|---|---|
1-Day | 1.27% | -0.91% |
1-Month | 13.42% | 2.95% |
1-Year | 12.81% | 4.44% |
3-Year CAGR | -3.01% | 0.60% |
5-Year CAGR | -3.77% | 20.45% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the KG PETROCHEM share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of KG PETROCHEM the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of KG PETROCHEM.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
KG PETROCHEM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of KG PETROCHEM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.