RUPA & CO | KPR MILL | RUPA & CO/ KPR MILL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 36.9 | 90.8% | View Chart |
P/BV | x | 2.4 | 8.0 | 29.7% | View Chart |
Dividend Yield | % | 1.1 | 0.5 | 239.0% |
RUPA & CO KPR MILL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
KPR MILL Mar-23 |
RUPA & CO/ KPR MILL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 704 | 83.1% | |
Low | Rs | 197 | 480 | 41.1% | |
Sales per share (Unadj.) | Rs | 143.7 | 181.0 | 79.4% | |
Earnings per share (Unadj.) | Rs | 6.8 | 23.8 | 28.4% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 28.9 | 29.2% | |
Dividends per share (Unadj.) | Rs | 3.00 | 4.00 | 75.0% | |
Avg Dividend yield | % | 0.8 | 0.7 | 113.5% | |
Book value per share (Unadj.) | Rs | 114.7 | 108.4 | 105.7% | |
Shares outstanding (eoy) | m | 79.52 | 341.81 | 23.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 3.3 | 83.2% | |
Avg P/E ratio | x | 57.9 | 24.8 | 232.9% | |
P/CF ratio (eoy) | x | 46.4 | 20.5 | 226.7% | |
Price / Book Value ratio | x | 3.4 | 5.5 | 62.5% | |
Dividend payout | % | 44.4 | 16.8 | 264.4% | |
Avg Mkt Cap | Rs m | 31,096 | 202,277 | 15.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 5,486 | 10.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 61,859 | 18.5% | |
Other income | Rs m | 162 | 623 | 26.0% | |
Total revenues | Rs m | 11,593 | 62,482 | 18.6% | |
Gross profit | Rs m | 895 | 12,744 | 7.0% | |
Depreciation | Rs m | 133 | 1,737 | 7.6% | |
Interest | Rs m | 232 | 789 | 29.4% | |
Profit before tax | Rs m | 692 | 10,842 | 6.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 2,701 | 5.7% | |
Profit after tax | Rs m | 537 | 8,141 | 6.6% | |
Gross profit margin | % | 7.8 | 20.6 | 38.0% | |
Effective tax rate | % | 22.4 | 24.9 | 89.9% | |
Net profit margin | % | 4.7 | 13.2 | 35.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 29,781 | 37.3% | |
Current liabilities | Rs m | 4,383 | 13,252 | 33.1% | |
Net working cap to sales | % | 58.7 | 26.7 | 219.9% | |
Current ratio | x | 2.5 | 2.2 | 112.7% | |
Inventory Days | Days | 8 | 21 | 37.0% | |
Debtors Days | Days | 1,382 | 369 | 374.6% | |
Net fixed assets | Rs m | 2,780 | 26,195 | 10.6% | |
Share capital | Rs m | 80 | 342 | 23.3% | |
"Free" reserves | Rs m | 9,038 | 36,725 | 24.6% | |
Net worth | Rs m | 9,118 | 37,067 | 24.6% | |
Long term debt | Rs m | 102 | 4,485 | 2.3% | |
Total assets | Rs m | 13,879 | 55,976 | 24.8% | |
Interest coverage | x | 4.0 | 14.7 | 27.0% | |
Debt to equity ratio | x | 0 | 0.1 | 9.3% | |
Sales to assets ratio | x | 0.8 | 1.1 | 74.5% | |
Return on assets | % | 5.5 | 16.0 | 34.7% | |
Return on equity | % | 5.9 | 22.0 | 26.8% | |
Return on capital | % | 10.0 | 28.0 | 35.8% | |
Exports to sales | % | 2.8 | 27.7 | 9.9% | |
Imports to sales | % | 0 | 8.7 | 0.0% | |
Exports (fob) | Rs m | 315 | 17,150 | 1.8% | |
Imports (cif) | Rs m | NA | 5,369 | 0.0% | |
Fx inflow | Rs m | 315 | 17,150 | 1.8% | |
Fx outflow | Rs m | 36 | 5,369 | 0.7% | |
Net fx | Rs m | 280 | 11,781 | 2.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 2,987 | 61.9% | |
From Investments | Rs m | -241 | -1,051 | 22.9% | |
From Financial Activity | Rs m | -1,584 | -2,063 | 76.8% | |
Net Cashflow | Rs m | 24 | -127 | -18.8% |
Indian Promoters | % | 73.3 | 73.8 | 99.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 19.4 | 26.5% | |
FIIs | % | 1.0 | 4.6 | 20.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 26.2 | 101.8% | |
Shareholders | 63,847 | 105,566 | 60.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO PDS MULTI. S.P. APPARELS WELSPUN LIVING GOKALDAS EXPORTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | KPR MILL |
---|---|---|
1-Day | 1.27% | -0.40% |
1-Month | 13.42% | 4.77% |
1-Year | 12.81% | 46.51% |
3-Year CAGR | -3.01% | 50.47% |
5-Year CAGR | -3.77% | 46.30% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the KPR MILL share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of KPR MILL the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of KPR MILL.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
KPR MILL paid Rs 4.0, and its dividend payout ratio stood at 16.8%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of KPR MILL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.