RUPA & CO | KITEX GARMENTS | RUPA & CO/ KITEX GARMENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 34.7 | 96.5% | View Chart |
P/BV | x | 2.4 | 1.6 | 149.1% | View Chart |
Dividend Yield | % | 1.1 | 0.7 | 151.0% |
RUPA & CO KITEX GARMENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
KITEX GARMENTS Mar-23 |
RUPA & CO/ KITEX GARMENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 309 | 189.4% | |
Low | Rs | 197 | 136 | 145.4% | |
Sales per share (Unadj.) | Rs | 143.7 | 83.8 | 171.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 8.6 | 78.9% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 11.7 | 71.7% | |
Dividends per share (Unadj.) | Rs | 3.00 | 1.50 | 200.0% | |
Avg Dividend yield | % | 0.8 | 0.7 | 113.7% | |
Book value per share (Unadj.) | Rs | 114.7 | 129.1 | 88.8% | |
Shares outstanding (eoy) | m | 79.52 | 66.50 | 119.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 2.7 | 102.5% | |
Avg P/E ratio | x | 57.9 | 26.0 | 222.9% | |
P/CF ratio (eoy) | x | 46.4 | 18.9 | 245.5% | |
Price / Book Value ratio | x | 3.4 | 1.7 | 198.1% | |
Dividend payout | % | 44.4 | 17.5 | 253.4% | |
Avg Mkt Cap | Rs m | 31,096 | 14,776 | 210.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 1,091 | 53.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 5,570 | 205.2% | |
Other income | Rs m | 162 | 441 | 36.7% | |
Total revenues | Rs m | 11,593 | 6,011 | 192.9% | |
Gross profit | Rs m | 895 | 609 | 147.0% | |
Depreciation | Rs m | 133 | 212 | 62.5% | |
Interest | Rs m | 232 | 45 | 518.4% | |
Profit before tax | Rs m | 692 | 793 | 87.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 223 | 69.4% | |
Profit after tax | Rs m | 537 | 569 | 94.4% | |
Gross profit margin | % | 7.8 | 10.9 | 71.6% | |
Effective tax rate | % | 22.4 | 28.2 | 79.5% | |
Net profit margin | % | 4.7 | 10.2 | 46.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 5,283 | 210.1% | |
Current liabilities | Rs m | 4,383 | 1,582 | 277.0% | |
Net working cap to sales | % | 58.7 | 66.4 | 88.4% | |
Current ratio | x | 2.5 | 3.3 | 75.8% | |
Inventory Days | Days | 8 | 76 | 10.1% | |
Debtors Days | Days | 1,382 | 1,333 | 103.7% | |
Net fixed assets | Rs m | 2,780 | 6,725 | 41.3% | |
Share capital | Rs m | 80 | 67 | 119.7% | |
"Free" reserves | Rs m | 9,038 | 8,517 | 106.1% | |
Net worth | Rs m | 9,118 | 8,583 | 106.2% | |
Long term debt | Rs m | 102 | 0 | - | |
Total assets | Rs m | 13,879 | 12,008 | 115.6% | |
Interest coverage | x | 4.0 | 18.7 | 21.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.5 | 177.6% | |
Return on assets | % | 5.5 | 5.1 | 108.4% | |
Return on equity | % | 5.9 | 6.6 | 88.9% | |
Return on capital | % | 10.0 | 9.8 | 102.8% | |
Exports to sales | % | 2.8 | 70.7 | 3.9% | |
Imports to sales | % | 0 | 2.2 | 0.0% | |
Exports (fob) | Rs m | 315 | 3,937 | 8.0% | |
Imports (cif) | Rs m | NA | 124 | 0.0% | |
Fx inflow | Rs m | 315 | 3,937 | 8.0% | |
Fx outflow | Rs m | 36 | 124 | 28.7% | |
Net fx | Rs m | 280 | 3,814 | 7.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 2,953 | 62.6% | |
From Investments | Rs m | -241 | -4,139 | 5.8% | |
From Financial Activity | Rs m | -1,584 | 570 | -277.7% | |
Net Cashflow | Rs m | 24 | -623 | -3.8% |
Indian Promoters | % | 73.3 | 56.7 | 129.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 1.0 | 535.4% | |
FIIs | % | 1.0 | 1.0 | 97.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 43.3 | 61.7% | |
Shareholders | 63,847 | 54,361 | 117.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | KITEX GARMENTS |
---|---|---|
1-Day | 1.27% | 1.11% |
1-Month | 13.42% | 12.50% |
1-Year | 12.81% | 26.30% |
3-Year CAGR | -3.01% | 28.22% |
5-Year CAGR | -3.77% | 15.42% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the KITEX GARMENTS share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of KITEX GARMENTS the stake stands at 56.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of KITEX GARMENTS.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
KITEX GARMENTS paid Rs 1.5, and its dividend payout ratio stood at 17.5%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of KITEX GARMENTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.