RUPA & CO | LAKSHMI MILLS | RUPA & CO/ LAKSHMI MILLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | -22.9 | - | View Chart |
P/BV | x | 2.4 | 0.6 | 422.2% | View Chart |
Dividend Yield | % | 1.1 | 0.2 | 634.6% |
RUPA & CO LAKSHMI MILLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
LAKSHMI MILLS Mar-23 |
RUPA & CO/ LAKSHMI MILLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 5,294 | 11.1% | |
Low | Rs | 197 | 3,010 | 6.5% | |
Sales per share (Unadj.) | Rs | 143.7 | 3,427.3 | 4.2% | |
Earnings per share (Unadj.) | Rs | 6.8 | -71.6 | -9.4% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 46.0 | 18.3% | |
Dividends per share (Unadj.) | Rs | 3.00 | 9.00 | 33.3% | |
Avg Dividend yield | % | 0.8 | 0.2 | 353.9% | |
Book value per share (Unadj.) | Rs | 114.7 | 9,157.5 | 1.3% | |
Shares outstanding (eoy) | m | 79.52 | 0.70 | 11,360.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.2 | 226.0% | |
Avg P/E ratio | x | 57.9 | -57.6 | -100.4% | |
P/CF ratio (eoy) | x | 46.4 | 89.8 | 51.7% | |
Price / Book Value ratio | x | 3.4 | 0.5 | 757.0% | |
Dividend payout | % | 44.4 | -12.5 | -355.5% | |
Avg Mkt Cap | Rs m | 31,096 | 2,888 | 1,076.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 338 | 172.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 2,399 | 476.5% | |
Other income | Rs m | 162 | 45 | 356.5% | |
Total revenues | Rs m | 11,593 | 2,445 | 474.2% | |
Gross profit | Rs m | 895 | 50 | 1,779.6% | |
Depreciation | Rs m | 133 | 82 | 161.1% | |
Interest | Rs m | 232 | 81 | 285.7% | |
Profit before tax | Rs m | 692 | -68 | -1,021.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | -18 | -877.4% | |
Profit after tax | Rs m | 537 | -50 | -1,072.1% | |
Gross profit margin | % | 7.8 | 2.1 | 373.5% | |
Effective tax rate | % | 22.4 | 26.1 | 85.9% | |
Net profit margin | % | 4.7 | -2.1 | -225.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 656 | 1,690.9% | |
Current liabilities | Rs m | 4,383 | 954 | 459.3% | |
Net working cap to sales | % | 58.7 | -12.4 | -473.1% | |
Current ratio | x | 2.5 | 0.7 | 368.1% | |
Inventory Days | Days | 8 | 823 | 0.9% | |
Debtors Days | Days | 1,382 | 196 | 706.9% | |
Net fixed assets | Rs m | 2,780 | 7,559 | 36.8% | |
Share capital | Rs m | 80 | 70 | 114.5% | |
"Free" reserves | Rs m | 9,038 | 6,341 | 142.5% | |
Net worth | Rs m | 9,118 | 6,410 | 142.2% | |
Long term debt | Rs m | 102 | 472 | 21.6% | |
Total assets | Rs m | 13,879 | 8,215 | 168.9% | |
Interest coverage | x | 4.0 | 0.2 | 2,419.8% | |
Debt to equity ratio | x | 0 | 0.1 | 15.2% | |
Sales to assets ratio | x | 0.8 | 0.3 | 282.0% | |
Return on assets | % | 5.5 | 0.4 | 1,467.0% | |
Return on equity | % | 5.9 | -0.8 | -753.7% | |
Return on capital | % | 10.0 | 0.2 | 5,160.3% | |
Exports to sales | % | 2.8 | 21.6 | 12.7% | |
Imports to sales | % | 0 | 1.5 | 0.0% | |
Exports (fob) | Rs m | 315 | 519 | 60.7% | |
Imports (cif) | Rs m | NA | 36 | 0.0% | |
Fx inflow | Rs m | 315 | 519 | 60.7% | |
Fx outflow | Rs m | 36 | 53 | 67.5% | |
Net fx | Rs m | 280 | 466 | 60.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 377 | 489.8% | |
From Investments | Rs m | -241 | -565 | 42.7% | |
From Financial Activity | Rs m | -1,584 | 187 | -847.1% | |
Net Cashflow | Rs m | 24 | -1 | -4,686.3% |
Indian Promoters | % | 73.3 | 63.6 | 115.2% | |
Foreign collaborators | % | 0.0 | 1.4 | - | |
Indian inst/Mut Fund | % | 5.1 | 3.3 | 156.2% | |
FIIs | % | 1.0 | 0.0 | 9,500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 35.0 | 76.4% | |
Shareholders | 63,847 | 5,292 | 1,206.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | LAKSHMI MILLS |
---|---|---|
1-Day | 1.27% | 0.18% |
1-Month | 13.42% | 33.08% |
1-Year | 12.81% | 41.48% |
3-Year CAGR | -3.01% | 30.34% |
5-Year CAGR | -3.77% | 15.60% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the LAKSHMI MILLS share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of LAKSHMI MILLS the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of LAKSHMI MILLS.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
LAKSHMI MILLS paid Rs 9.0, and its dividend payout ratio stood at -12.5%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of LAKSHMI MILLS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.