RUPA & CO | LE MERITE EXPORTS | RUPA & CO/ LE MERITE EXPORTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | - | - | View Chart |
P/BV | x | 2.4 | 1.9 | 127.4% | View Chart |
Dividend Yield | % | 1.1 | 0.7 | 164.0% |
RUPA & CO LE MERITE EXPORTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
LE MERITE EXPORTS Mar-23 |
RUPA & CO/ LE MERITE EXPORTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 87 | 672.5% | |
Low | Rs | 197 | 38 | 521.2% | |
Sales per share (Unadj.) | Rs | 143.7 | 160.5 | 89.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 1.0 | 689.8% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 1.2 | 680.6% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.50 | 600.0% | |
Avg Dividend yield | % | 0.8 | 0.8 | 95.7% | |
Book value per share (Unadj.) | Rs | 114.7 | 39.9 | 287.3% | |
Shares outstanding (eoy) | m | 79.52 | 23.48 | 338.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.4 | 699.8% | |
Avg P/E ratio | x | 57.9 | 63.7 | 90.8% | |
P/CF ratio (eoy) | x | 46.4 | 50.4 | 92.1% | |
Price / Book Value ratio | x | 3.4 | 1.6 | 218.2% | |
Dividend payout | % | 44.4 | 51.0 | 87.0% | |
Avg Mkt Cap | Rs m | 31,096 | 1,465 | 2,122.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 57 | 1,025.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 3,769 | 303.3% | |
Other income | Rs m | 162 | 32 | 502.9% | |
Total revenues | Rs m | 11,593 | 3,801 | 305.0% | |
Gross profit | Rs m | 895 | 60 | 1,500.9% | |
Depreciation | Rs m | 133 | 6 | 2,187.5% | |
Interest | Rs m | 232 | 41 | 561.5% | |
Profit before tax | Rs m | 692 | 44 | 1,557.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 21 | 722.8% | |
Profit after tax | Rs m | 537 | 23 | 2,336.2% | |
Gross profit margin | % | 7.8 | 1.6 | 494.9% | |
Effective tax rate | % | 22.4 | 48.3 | 46.4% | |
Net profit margin | % | 4.7 | 0.6 | 770.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 1,878 | 590.9% | |
Current liabilities | Rs m | 4,383 | 1,052 | 416.7% | |
Net working cap to sales | % | 58.7 | 21.9 | 267.9% | |
Current ratio | x | 2.5 | 1.8 | 141.8% | |
Inventory Days | Days | 8 | 5 | 143.7% | |
Debtors Days | Days | 1,382 | 894 | 154.6% | |
Net fixed assets | Rs m | 2,780 | 141 | 1,968.4% | |
Share capital | Rs m | 80 | 235 | 33.9% | |
"Free" reserves | Rs m | 9,038 | 702 | 1,286.7% | |
Net worth | Rs m | 9,118 | 937 | 972.8% | |
Long term debt | Rs m | 102 | 49 | 208.7% | |
Total assets | Rs m | 13,879 | 2,020 | 687.2% | |
Interest coverage | x | 4.0 | 2.1 | 192.0% | |
Debt to equity ratio | x | 0 | 0.1 | 21.5% | |
Sales to assets ratio | x | 0.8 | 1.9 | 44.1% | |
Return on assets | % | 5.5 | 3.2 | 174.1% | |
Return on equity | % | 5.9 | 2.5 | 240.1% | |
Return on capital | % | 10.0 | 8.7 | 115.3% | |
Exports to sales | % | 2.8 | 53.6 | 5.1% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | 2,021 | 15.6% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 2,021 | 15.6% | |
Fx outflow | Rs m | 36 | 26 | 134.9% | |
Net fx | Rs m | 280 | 1,994 | 14.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 111 | 1,668.6% | |
From Investments | Rs m | -241 | -73 | 329.4% | |
From Financial Activity | Rs m | -1,584 | 300 | -528.1% | |
Net Cashflow | Rs m | 24 | 338 | 7.1% |
Indian Promoters | % | 73.3 | 73.0 | 100.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.4 | 1,285.0% | |
FIIs | % | 1.0 | 0.4 | 237.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 27.0 | 98.8% | |
Shareholders | 63,847 | 1,484 | 4,302.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | LE MERITE EXPORTS |
---|---|---|
1-Day | 1.27% | 6.23% |
1-Month | 13.42% | 20.77% |
1-Year | 12.81% | 28.96% |
3-Year CAGR | -3.01% | -1.99% |
5-Year CAGR | -3.77% | -1.20% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the LE MERITE EXPORTS share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of LE MERITE EXPORTS the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of LE MERITE EXPORTS.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
LE MERITE EXPORTS paid Rs 0.5, and its dividend payout ratio stood at 51.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of LE MERITE EXPORTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.