RUPA & CO | LUX INDUSTRIES | RUPA & CO/ LUX INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 42.6 | 78.7% | View Chart |
P/BV | x | 2.4 | 2.9 | 80.4% | View Chart |
Dividend Yield | % | 1.1 | 0.4 | 314.2% |
RUPA & CO LUX INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
LUX INDUSTRIES Mar-23 |
RUPA & CO/ LUX INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 2,633 | 22.2% | |
Low | Rs | 197 | 1,123 | 17.5% | |
Sales per share (Unadj.) | Rs | 143.7 | 791.0 | 18.2% | |
Earnings per share (Unadj.) | Rs | 6.8 | 45.7 | 14.8% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 52.3 | 16.1% | |
Dividends per share (Unadj.) | Rs | 3.00 | 5.00 | 60.0% | |
Avg Dividend yield | % | 0.8 | 0.3 | 288.2% | |
Book value per share (Unadj.) | Rs | 114.7 | 482.8 | 23.7% | |
Shares outstanding (eoy) | m | 79.52 | 30.07 | 264.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 2.4 | 114.6% | |
Avg P/E ratio | x | 57.9 | 41.1 | 140.9% | |
P/CF ratio (eoy) | x | 46.4 | 35.9 | 129.3% | |
Price / Book Value ratio | x | 3.4 | 3.9 | 87.7% | |
Dividend payout | % | 44.4 | 10.9 | 405.9% | |
Avg Mkt Cap | Rs m | 31,096 | 56,475 | 55.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 1,208 | 48.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 23,787 | 48.1% | |
Other income | Rs m | 162 | 202 | 79.9% | |
Total revenues | Rs m | 11,593 | 23,989 | 48.3% | |
Gross profit | Rs m | 895 | 2,129 | 42.0% | |
Depreciation | Rs m | 133 | 198 | 67.0% | |
Interest | Rs m | 232 | 245 | 94.7% | |
Profit before tax | Rs m | 692 | 1,889 | 36.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 514 | 30.2% | |
Profit after tax | Rs m | 537 | 1,375 | 39.1% | |
Gross profit margin | % | 7.8 | 9.0 | 87.5% | |
Effective tax rate | % | 22.4 | 27.2 | 82.3% | |
Net profit margin | % | 4.7 | 5.8 | 81.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 17,659 | 62.9% | |
Current liabilities | Rs m | 4,383 | 6,155 | 71.2% | |
Net working cap to sales | % | 58.7 | 48.4 | 121.5% | |
Current ratio | x | 2.5 | 2.9 | 88.3% | |
Inventory Days | Days | 8 | 18 | 42.4% | |
Debtors Days | Days | 1,382 | 12 | 11,250.3% | |
Net fixed assets | Rs m | 2,780 | 3,529 | 78.8% | |
Share capital | Rs m | 80 | 63 | 127.2% | |
"Free" reserves | Rs m | 9,038 | 14,455 | 62.5% | |
Net worth | Rs m | 9,118 | 14,518 | 62.8% | |
Long term debt | Rs m | 102 | 263 | 38.8% | |
Total assets | Rs m | 13,879 | 21,188 | 65.5% | |
Interest coverage | x | 4.0 | 8.7 | 45.8% | |
Debt to equity ratio | x | 0 | 0 | 61.8% | |
Sales to assets ratio | x | 0.8 | 1.1 | 73.4% | |
Return on assets | % | 5.5 | 7.6 | 72.5% | |
Return on equity | % | 5.9 | 9.5 | 62.2% | |
Return on capital | % | 10.0 | 14.4 | 69.4% | |
Exports to sales | % | 2.8 | 7.6 | 36.1% | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | 315 | 1,817 | 17.3% | |
Imports (cif) | Rs m | NA | 73 | 0.0% | |
Fx inflow | Rs m | 315 | 1,817 | 17.3% | |
Fx outflow | Rs m | 36 | 295 | 12.1% | |
Net fx | Rs m | 280 | 1,522 | 18.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 1,808 | 102.2% | |
From Investments | Rs m | -241 | -885 | 27.2% | |
From Financial Activity | Rs m | -1,584 | -1,177 | 134.6% | |
Net Cashflow | Rs m | 24 | -253 | -9.4% |
Indian Promoters | % | 73.3 | 74.2 | 98.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 5.7 | 90.0% | |
FIIs | % | 1.0 | 0.8 | 114.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.8 | 103.5% | |
Shareholders | 63,847 | 97,862 | 65.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO RUBY MILLS PDS MULTI. S.P. APPARELS KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | LUX INDUSTRIES |
---|---|---|
1-Day | 1.27% | 5.14% |
1-Month | 13.42% | 29.25% |
1-Year | 12.81% | 5.24% |
3-Year CAGR | -3.01% | -8.77% |
5-Year CAGR | -3.77% | 0.85% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the LUX INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of LUX INDUSTRIES the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of LUX INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
LUX INDUSTRIES paid Rs 5.0, and its dividend payout ratio stood at 10.9%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of LUX INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.