RUPA & CO | VIP CLOTHING | RUPA & CO/ VIP CLOTHING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | -97.5 | - | View Chart |
P/BV | x | 2.4 | 2.3 | 103.6% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO VIP CLOTHING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
VIP CLOTHING Mar-23 |
RUPA & CO/ VIP CLOTHING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 58 | 1,013.1% | |
Low | Rs | 197 | 21 | 942.6% | |
Sales per share (Unadj.) | Rs | 143.7 | 24.3 | 591.8% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.8 | 840.9% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 1.2 | 717.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 16.9 | 677.1% | |
Shares outstanding (eoy) | m | 79.52 | 82.60 | 96.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.6 | 168.0% | |
Avg P/E ratio | x | 57.9 | 48.9 | 118.2% | |
P/CF ratio (eoy) | x | 46.4 | 33.5 | 138.6% | |
Price / Book Value ratio | x | 3.4 | 2.3 | 146.9% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 3,248 | 957.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 193 | 302.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 2,006 | 569.7% | |
Other income | Rs m | 162 | 17 | 928.2% | |
Total revenues | Rs m | 11,593 | 2,024 | 572.8% | |
Gross profit | Rs m | 895 | 187 | 477.4% | |
Depreciation | Rs m | 133 | 31 | 432.9% | |
Interest | Rs m | 232 | 91 | 254.3% | |
Profit before tax | Rs m | 692 | 83 | 833.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 17 | 928.3% | |
Profit after tax | Rs m | 537 | 66 | 809.6% | |
Gross profit margin | % | 7.8 | 9.3 | 83.8% | |
Effective tax rate | % | 22.4 | 20.1 | 111.4% | |
Net profit margin | % | 4.7 | 3.3 | 142.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 1,789 | 620.3% | |
Current liabilities | Rs m | 4,383 | 1,136 | 385.8% | |
Net working cap to sales | % | 58.7 | 32.6 | 180.5% | |
Current ratio | x | 2.5 | 1.6 | 160.8% | |
Inventory Days | Days | 8 | 18 | 43.7% | |
Debtors Days | Days | 1,382 | 1,209 | 114.3% | |
Net fixed assets | Rs m | 2,780 | 1,071 | 259.6% | |
Share capital | Rs m | 80 | 165 | 48.2% | |
"Free" reserves | Rs m | 9,038 | 1,234 | 732.7% | |
Net worth | Rs m | 9,118 | 1,399 | 651.8% | |
Long term debt | Rs m | 102 | 69 | 148.8% | |
Total assets | Rs m | 13,879 | 2,860 | 485.3% | |
Interest coverage | x | 4.0 | 1.9 | 208.6% | |
Debt to equity ratio | x | 0 | 0 | 22.8% | |
Sales to assets ratio | x | 0.8 | 0.7 | 117.4% | |
Return on assets | % | 5.5 | 5.5 | 100.6% | |
Return on equity | % | 5.9 | 4.7 | 124.2% | |
Return on capital | % | 10.0 | 11.9 | 84.4% | |
Exports to sales | % | 2.8 | 8.7 | 31.7% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | 175 | 180.6% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 175 | 180.6% | |
Fx outflow | Rs m | 36 | 6 | 613.8% | |
Net fx | Rs m | 280 | 169 | 165.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 131 | 1,408.5% | |
From Investments | Rs m | -241 | 111 | -217.5% | |
From Financial Activity | Rs m | -1,584 | -143 | 1,110.2% | |
Net Cashflow | Rs m | 24 | 99 | 24.1% |
Indian Promoters | % | 73.3 | 49.6 | 147.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.1 | 4,283.3% | |
FIIs | % | 1.0 | 0.1 | 791.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 50.4 | 53.0% | |
Shareholders | 63,847 | 33,189 | 192.4% | ||
Pledged promoter(s) holding | % | 0.0 | 17.5 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | MAXWELL IND |
---|---|---|
1-Day | 1.27% | -0.77% |
1-Month | 13.42% | 13.21% |
1-Year | 12.81% | -18.13% |
3-Year CAGR | -3.01% | 42.54% |
5-Year CAGR | -3.77% | 15.57% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the MAXWELL IND share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of MAXWELL IND the stake stands at 49.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of MAXWELL IND.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
MAXWELL IND paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of MAXWELL IND.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.