RUPA & CO | M. K. EXIM | RUPA & CO/ M. K. EXIM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 23.6 | 141.8% | View Chart |
P/BV | x | 2.4 | 5.4 | 44.1% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO M. K. EXIM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
M. K. EXIM Mar-23 |
RUPA & CO/ M. K. EXIM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 120 | 488.8% | |
Low | Rs | 197 | 66 | 297.1% | |
Sales per share (Unadj.) | Rs | 143.7 | 38.5 | 373.2% | |
Earnings per share (Unadj.) | Rs | 6.8 | 6.1 | 111.1% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 6.2 | 136.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 25.7 | 446.5% | |
Shares outstanding (eoy) | m | 79.52 | 26.91 | 295.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 2.4 | 112.7% | |
Avg P/E ratio | x | 57.9 | 15.3 | 378.3% | |
P/CF ratio (eoy) | x | 46.4 | 15.0 | 309.3% | |
Price / Book Value ratio | x | 3.4 | 3.6 | 94.2% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 2,503 | 1,242.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 28 | 2,074.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 1,037 | 1,102.8% | |
Other income | Rs m | 162 | 34 | 478.5% | |
Total revenues | Rs m | 11,593 | 1,070 | 1,083.0% | |
Gross profit | Rs m | 895 | 193 | 462.9% | |
Depreciation | Rs m | 133 | 3 | 4,235.1% | |
Interest | Rs m | 232 | 2 | 11,254.4% | |
Profit before tax | Rs m | 692 | 222 | 311.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 58 | 265.6% | |
Profit after tax | Rs m | 537 | 164 | 328.4% | |
Gross profit margin | % | 7.8 | 18.7 | 42.0% | |
Effective tax rate | % | 22.4 | 26.3 | 85.2% | |
Net profit margin | % | 4.7 | 15.8 | 29.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 734 | 1,511.3% | |
Current liabilities | Rs m | 4,383 | 158 | 2,774.6% | |
Net working cap to sales | % | 58.7 | 55.6 | 105.7% | |
Current ratio | x | 2.5 | 4.6 | 54.5% | |
Inventory Days | Days | 8 | 16 | 48.7% | |
Debtors Days | Days | 1,382 | 873 | 158.4% | |
Net fixed assets | Rs m | 2,780 | 114 | 2,429.6% | |
Share capital | Rs m | 80 | 269 | 29.6% | |
"Free" reserves | Rs m | 9,038 | 422 | 2,141.7% | |
Net worth | Rs m | 9,118 | 691 | 1,319.3% | |
Long term debt | Rs m | 102 | 0 | 56,705.6% | |
Total assets | Rs m | 13,879 | 849 | 1,635.1% | |
Interest coverage | x | 4.0 | 108.8 | 3.7% | |
Debt to equity ratio | x | 0 | 0 | 4,298.2% | |
Sales to assets ratio | x | 0.8 | 1.2 | 67.4% | |
Return on assets | % | 5.5 | 19.5 | 28.4% | |
Return on equity | % | 5.9 | 23.7 | 24.9% | |
Return on capital | % | 10.0 | 32.4 | 30.9% | |
Exports to sales | % | 2.8 | 28.0 | 9.8% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | 290 | 108.5% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 290 | 108.5% | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 290 | 96.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 58 | 3,173.3% | |
From Investments | Rs m | -241 | -24 | 1,005.5% | |
From Financial Activity | Rs m | -1,584 | -16 | 9,615.4% | |
Net Cashflow | Rs m | 24 | 18 | 134.0% |
Indian Promoters | % | 73.3 | 42.2 | 173.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 57.8 | 46.2% | |
Shareholders | 63,847 | 18,886 | 338.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | M. K. EXIM |
---|---|---|
1-Day | 1.27% | 1.99% |
1-Month | 13.42% | 24.44% |
1-Year | 12.81% | 68.17% |
3-Year CAGR | -3.01% | 135.73% |
5-Year CAGR | -3.77% | 106.20% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the M. K. EXIM share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of M. K. EXIM the stake stands at 42.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of M. K. EXIM.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
M. K. EXIM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of M. K. EXIM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.