RUPA & CO | NANDAN DENIM | RUPA & CO/ NANDAN DENIM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 28.5 | 117.6% | View Chart |
P/BV | x | 2.4 | 1.1 | 214.9% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO NANDAN DENIM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
NANDAN DENIM Mar-23 |
RUPA & CO/ NANDAN DENIM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 70 | 837.0% | |
Low | Rs | 197 | 15 | 1,312.5% | |
Sales per share (Unadj.) | Rs | 143.7 | 140.6 | 102.2% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.1 | 12,114.8% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 2.6 | 319.7% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 37.5 | 305.9% | |
Shares outstanding (eoy) | m | 79.52 | 144.15 | 55.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.3 | 900.9% | |
Avg P/E ratio | x | 57.9 | 761.6 | 7.6% | |
P/CF ratio (eoy) | x | 46.4 | 16.1 | 288.2% | |
Price / Book Value ratio | x | 3.4 | 1.1 | 301.1% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 6,120 | 508.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 741 | 78.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 20,268 | 56.4% | |
Other income | Rs m | 162 | 116 | 139.3% | |
Total revenues | Rs m | 11,593 | 20,384 | 56.9% | |
Gross profit | Rs m | 895 | 844 | 106.1% | |
Depreciation | Rs m | 133 | 372 | 35.6% | |
Interest | Rs m | 232 | 534 | 43.4% | |
Profit before tax | Rs m | 692 | 54 | 1,278.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 46 | 336.1% | |
Profit after tax | Rs m | 537 | 8 | 6,683.1% | |
Gross profit margin | % | 7.8 | 4.2 | 188.1% | |
Effective tax rate | % | 22.4 | 85.2 | 26.3% | |
Net profit margin | % | 4.7 | 0 | 11,856.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 7,196 | 154.2% | |
Current liabilities | Rs m | 4,383 | 5,438 | 80.6% | |
Net working cap to sales | % | 58.7 | 8.7 | 677.2% | |
Current ratio | x | 2.5 | 1.3 | 191.3% | |
Inventory Days | Days | 8 | 5 | 159.7% | |
Debtors Days | Days | 1,382 | 636 | 217.3% | |
Net fixed assets | Rs m | 2,780 | 5,665 | 49.1% | |
Share capital | Rs m | 80 | 1,441 | 5.5% | |
"Free" reserves | Rs m | 9,038 | 3,962 | 228.1% | |
Net worth | Rs m | 9,118 | 5,404 | 168.7% | |
Long term debt | Rs m | 102 | 1,628 | 6.3% | |
Total assets | Rs m | 13,879 | 12,861 | 107.9% | |
Interest coverage | x | 4.0 | 1.1 | 361.9% | |
Debt to equity ratio | x | 0 | 0.3 | 3.7% | |
Sales to assets ratio | x | 0.8 | 1.6 | 52.3% | |
Return on assets | % | 5.5 | 4.2 | 131.6% | |
Return on equity | % | 5.9 | 0.1 | 3,963.2% | |
Return on capital | % | 10.0 | 8.4 | 119.9% | |
Exports to sales | % | 2.8 | 5.0 | 54.8% | |
Imports to sales | % | 0 | 2.8 | 0.0% | |
Exports (fob) | Rs m | 315 | 1,019 | 30.9% | |
Imports (cif) | Rs m | NA | 560 | 0.0% | |
Fx inflow | Rs m | 315 | 1,019 | 30.9% | |
Fx outflow | Rs m | 36 | 560 | 6.3% | |
Net fx | Rs m | 280 | 459 | 60.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 1,410 | 131.1% | |
From Investments | Rs m | -241 | -211 | 114.3% | |
From Financial Activity | Rs m | -1,584 | -1,454 | 108.9% | |
Net Cashflow | Rs m | 24 | -255 | -9.4% |
Indian Promoters | % | 73.3 | 59.3 | 123.6% | |
Foreign collaborators | % | 0.0 | 5.6 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.5 | 1,049.0% | |
FIIs | % | 1.0 | 0.5 | 197.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 35.1 | 76.1% | |
Shareholders | 63,847 | 35,585 | 179.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | NANDAN EXIM |
---|---|---|
1-Day | 1.27% | -0.07% |
1-Month | 13.42% | 22.35% |
1-Year | 12.81% | 89.66% |
3-Year CAGR | -3.01% | 59.17% |
5-Year CAGR | -3.77% | 20.64% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the NANDAN EXIM share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of NANDAN EXIM the stake stands at 64.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of NANDAN EXIM.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
NANDAN EXIM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of NANDAN EXIM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.