RUPA & CO | OSIAJEE TEXFAB | RUPA & CO/ OSIAJEE TEXFAB |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 18.1 | 185.2% | View Chart |
P/BV | x | 2.4 | 2.4 | 98.9% | View Chart |
Dividend Yield | % | 1.1 | 0.3 | 431.0% |
RUPA & CO OSIAJEE TEXFAB |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
OSIAJEE TEXFAB Mar-23 |
RUPA & CO/ OSIAJEE TEXFAB |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 72 | 813.1% | |
Low | Rs | 197 | 37 | 531.7% | |
Sales per share (Unadj.) | Rs | 143.7 | 4.5 | 3,173.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 2.1 | 326.4% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 2.1 | 400.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.10 | 3,000.0% | |
Avg Dividend yield | % | 0.8 | 0.2 | 418.1% | |
Book value per share (Unadj.) | Rs | 114.7 | 16.3 | 703.7% | |
Shares outstanding (eoy) | m | 79.52 | 5.40 | 1,472.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 12.0 | 22.6% | |
Avg P/E ratio | x | 57.9 | 26.3 | 219.9% | |
P/CF ratio (eoy) | x | 46.4 | 25.9 | 179.2% | |
Price / Book Value ratio | x | 3.4 | 3.3 | 102.0% | |
Dividend payout | % | 44.4 | 4.8 | 919.3% | |
Avg Mkt Cap | Rs m | 31,096 | 294 | 10,566.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 2 | 30,883.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 24 | 46,732.6% | |
Other income | Rs m | 162 | 0 | 539,266.7% | |
Total revenues | Rs m | 11,593 | 24 | 47,336.0% | |
Gross profit | Rs m | 895 | 12 | 7,384.3% | |
Depreciation | Rs m | 133 | 0 | 73,644.4% | |
Interest | Rs m | 232 | 1 | 32,653.5% | |
Profit before tax | Rs m | 692 | 11 | 6,143.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 0 | 193,787.5% | |
Profit after tax | Rs m | 537 | 11 | 4,806.1% | |
Gross profit margin | % | 7.8 | 49.6 | 15.8% | |
Effective tax rate | % | 22.4 | 0.7 | 3,004.3% | |
Net profit margin | % | 4.7 | 45.7 | 10.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 67 | 16,472.0% | |
Current liabilities | Rs m | 4,383 | 42 | 10,404.4% | |
Net working cap to sales | % | 58.7 | 103.2 | 56.9% | |
Current ratio | x | 2.5 | 1.6 | 158.3% | |
Inventory Days | Days | 8 | 388 | 2.0% | |
Debtors Days | Days | 1,382 | 6,471 | 21.4% | |
Net fixed assets | Rs m | 2,780 | 63 | 4,432.0% | |
Share capital | Rs m | 80 | 54 | 147.5% | |
"Free" reserves | Rs m | 9,038 | 34 | 26,598.1% | |
Net worth | Rs m | 9,118 | 88 | 10,363.3% | |
Long term debt | Rs m | 102 | 0 | - | |
Total assets | Rs m | 13,879 | 130 | 10,668.0% | |
Interest coverage | x | 4.0 | 16.9 | 23.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.2 | 438.1% | |
Return on assets | % | 5.5 | 9.1 | 60.6% | |
Return on equity | % | 5.9 | 12.7 | 46.4% | |
Return on capital | % | 10.0 | 13.6 | 73.6% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 17 | 11,009.2% | |
From Investments | Rs m | -241 | -38 | 634.5% | |
From Financial Activity | Rs m | -1,584 | 26 | -6,140.6% | |
Net Cashflow | Rs m | 24 | 5 | 518.4% |
Indian Promoters | % | 73.3 | 2.8 | 2,636.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 97.2 | 27.5% | |
Shareholders | 63,847 | 3,100 | 2,059.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | OSIAJEE TEXFAB |
---|---|---|
1-Day | 1.27% | 1.88% |
1-Month | 13.42% | 25.71% |
1-Year | 12.81% | -38.60% |
3-Year CAGR | -3.01% | 14.52% |
5-Year CAGR | -3.77% | 20.88% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the OSIAJEE TEXFAB share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of OSIAJEE TEXFAB the stake stands at 2.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of OSIAJEE TEXFAB.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
OSIAJEE TEXFAB paid Rs 0.1, and its dividend payout ratio stood at 4.8%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of OSIAJEE TEXFAB.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.