RUPA & CO | PDS MULTI. | RUPA & CO/ PDS MULTI. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 30.0 | 111.5% | View Chart |
P/BV | x | 2.4 | 6.2 | 38.0% | View Chart |
Dividend Yield | % | 1.1 | 1.1 | 104.1% |
RUPA & CO PDS MULTI. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
PDS MULTI. Mar-23 |
RUPA & CO/ PDS MULTI. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 382 | 153.0% | |
Low | Rs | 197 | 282 | 69.9% | |
Sales per share (Unadj.) | Rs | 143.7 | 808.6 | 17.8% | |
Earnings per share (Unadj.) | Rs | 6.8 | 25.0 | 27.0% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 31.1 | 27.1% | |
Dividends per share (Unadj.) | Rs | 3.00 | 5.10 | 58.8% | |
Avg Dividend yield | % | 0.8 | 1.5 | 50.0% | |
Book value per share (Unadj.) | Rs | 114.7 | 77.8 | 147.3% | |
Shares outstanding (eoy) | m | 79.52 | 130.80 | 60.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.4 | 662.3% | |
Avg P/E ratio | x | 57.9 | 13.3 | 435.3% | |
P/CF ratio (eoy) | x | 46.4 | 10.7 | 434.8% | |
Price / Book Value ratio | x | 3.4 | 4.3 | 79.9% | |
Dividend payout | % | 44.4 | 20.4 | 217.5% | |
Avg Mkt Cap | Rs m | 31,096 | 43,447 | 71.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 7,613 | 7.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 105,770 | 10.8% | |
Other income | Rs m | 162 | 515 | 31.4% | |
Total revenues | Rs m | 11,593 | 106,285 | 10.9% | |
Gross profit | Rs m | 895 | 4,745 | 18.9% | |
Depreciation | Rs m | 133 | 802 | 16.5% | |
Interest | Rs m | 232 | 891 | 26.0% | |
Profit before tax | Rs m | 692 | 3,568 | 19.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 300 | 51.7% | |
Profit after tax | Rs m | 537 | 3,268 | 16.4% | |
Gross profit margin | % | 7.8 | 4.5 | 174.5% | |
Effective tax rate | % | 22.4 | 8.4 | 266.4% | |
Net profit margin | % | 4.7 | 3.1 | 152.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 22,231 | 49.9% | |
Current liabilities | Rs m | 4,383 | 18,917 | 23.2% | |
Net working cap to sales | % | 58.7 | 3.1 | 1,874.9% | |
Current ratio | x | 2.5 | 1.2 | 215.5% | |
Inventory Days | Days | 8 | 15 | 51.0% | |
Debtors Days | Days | 1,382 | 338 | 409.4% | |
Net fixed assets | Rs m | 2,780 | 8,775 | 31.7% | |
Share capital | Rs m | 80 | 262 | 30.4% | |
"Free" reserves | Rs m | 9,038 | 9,919 | 91.1% | |
Net worth | Rs m | 9,118 | 10,180 | 89.6% | |
Long term debt | Rs m | 102 | 19 | 528.3% | |
Total assets | Rs m | 13,879 | 31,007 | 44.8% | |
Interest coverage | x | 4.0 | 5.0 | 79.6% | |
Debt to equity ratio | x | 0 | 0 | 589.9% | |
Sales to assets ratio | x | 0.8 | 3.4 | 24.1% | |
Return on assets | % | 5.5 | 13.4 | 41.3% | |
Return on equity | % | 5.9 | 32.1 | 18.4% | |
Return on capital | % | 10.0 | 43.7 | 22.9% | |
Exports to sales | % | 2.8 | 4.0 | 68.9% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | 4,232 | 7.4% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 4,232 | 7.4% | |
Fx outflow | Rs m | 36 | 2,379 | 1.5% | |
Net fx | Rs m | 280 | 1,854 | 15.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 5,099 | 36.3% | |
From Investments | Rs m | -241 | -1,645 | 14.6% | |
From Financial Activity | Rs m | -1,584 | -3,369 | 47.0% | |
Net Cashflow | Rs m | 24 | 431 | 5.5% |
Indian Promoters | % | 73.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 65.8 | - | |
Indian inst/Mut Fund | % | 5.1 | 4.6 | 112.5% | |
FIIs | % | 1.0 | 3.7 | 25.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 34.2 | 78.2% | |
Shareholders | 63,847 | 28,850 | 221.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL S.P. APPARELS WELSPUN LIVING GOKALDAS EXPORTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | PDS MULTI. |
---|---|---|
1-Day | 1.27% | 0.36% |
1-Month | 13.42% | 4.00% |
1-Year | 12.81% | 30.32% |
3-Year CAGR | -3.01% | 52.79% |
5-Year CAGR | -3.77% | 56.10% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the PDS MULTI. share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of PDS MULTI. the stake stands at 65.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of PDS MULTI..
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
PDS MULTI. paid Rs 5.1, and its dividend payout ratio stood at 20.4%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of PDS MULTI..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.