RUPA & CO | VOITH PAPER | RUPA & CO/ VOITH PAPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 22.9 | 146.3% | View Chart |
P/BV | x | 2.4 | 2.8 | 84.2% | View Chart |
Dividend Yield | % | 1.1 | 0.3 | 318.6% |
RUPA & CO VOITH PAPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
VOITH PAPER Mar-23 |
RUPA & CO/ VOITH PAPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 1,436 | 40.7% | |
Low | Rs | 197 | 912 | 21.6% | |
Sales per share (Unadj.) | Rs | 143.7 | 374.4 | 38.4% | |
Earnings per share (Unadj.) | Rs | 6.8 | 72.3 | 9.3% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 94.0 | 9.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 7.00 | 42.9% | |
Avg Dividend yield | % | 0.8 | 0.6 | 128.7% | |
Book value per share (Unadj.) | Rs | 114.7 | 718.2 | 16.0% | |
Shares outstanding (eoy) | m | 79.52 | 4.39 | 1,811.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 3.1 | 86.7% | |
Avg P/E ratio | x | 57.9 | 16.2 | 356.5% | |
P/CF ratio (eoy) | x | 46.4 | 12.5 | 371.6% | |
Price / Book Value ratio | x | 3.4 | 1.6 | 208.6% | |
Dividend payout | % | 44.4 | 9.7 | 458.6% | |
Avg Mkt Cap | Rs m | 31,096 | 5,156 | 603.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 191 | 305.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 1,644 | 695.4% | |
Other income | Rs m | 162 | 112 | 144.1% | |
Total revenues | Rs m | 11,593 | 1,756 | 660.2% | |
Gross profit | Rs m | 895 | 411 | 217.8% | |
Depreciation | Rs m | 133 | 95 | 139.3% | |
Interest | Rs m | 232 | 0 | - | |
Profit before tax | Rs m | 692 | 428 | 161.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 110 | 140.4% | |
Profit after tax | Rs m | 537 | 318 | 169.2% | |
Gross profit margin | % | 7.8 | 25.0 | 31.3% | |
Effective tax rate | % | 22.4 | 25.8 | 86.8% | |
Net profit margin | % | 4.7 | 19.3 | 24.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 2,528 | 439.1% | |
Current liabilities | Rs m | 4,383 | 297 | 1,476.2% | |
Net working cap to sales | % | 58.7 | 135.7 | 43.3% | |
Current ratio | x | 2.5 | 8.5 | 29.7% | |
Inventory Days | Days | 8 | 182 | 4.2% | |
Debtors Days | Days | 1,382 | 54 | 2,578.5% | |
Net fixed assets | Rs m | 2,780 | 1,651 | 168.4% | |
Share capital | Rs m | 80 | 44 | 181.3% | |
"Free" reserves | Rs m | 9,038 | 3,109 | 290.7% | |
Net worth | Rs m | 9,118 | 3,153 | 289.2% | |
Long term debt | Rs m | 102 | 0 | - | |
Total assets | Rs m | 13,879 | 4,179 | 332.1% | |
Interest coverage | x | 4.0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.4 | 209.4% | |
Return on assets | % | 5.5 | 7.6 | 72.9% | |
Return on equity | % | 5.9 | 10.1 | 58.5% | |
Return on capital | % | 10.0 | 13.6 | 73.8% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 37.8 | 0.0% | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | 621 | 0.0% | |
Fx inflow | Rs m | 315 | 232 | 136.0% | |
Fx outflow | Rs m | 36 | 621 | 5.7% | |
Net fx | Rs m | 280 | -390 | -71.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 262 | 706.1% | |
From Investments | Rs m | -241 | -217 | 111.2% | |
From Financial Activity | Rs m | -1,584 | -27 | 5,962.6% | |
Net Cashflow | Rs m | 24 | 18 | 129.3% |
Indian Promoters | % | 73.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 74.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.2 | 2,234.8% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 26.0 | 102.9% | |
Shareholders | 63,847 | 4,828 | 1,322.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | PORRITS&SPEN |
---|---|---|
1-Day | 1.27% | 1.99% |
1-Month | 13.42% | 7.81% |
1-Year | 12.81% | 96.71% |
3-Year CAGR | -3.01% | 22.80% |
5-Year CAGR | -3.77% | 19.72% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the PORRITS&SPEN share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of PORRITS&SPEN the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of PORRITS&SPEN.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
PORRITS&SPEN paid Rs 7.0, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of PORRITS&SPEN.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.