RUPA & CO | SHRI DINESH | RUPA & CO/ SHRI DINESH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 5.5 | 614.2% | View Chart |
P/BV | x | 2.4 | 1.8 | 134.0% | View Chart |
Dividend Yield | % | 1.1 | 2.0 | 54.7% |
RUPA & CO SHRI DINESH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
SHRI DINESH Mar-23 |
RUPA & CO/ SHRI DINESH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 800 | 73.1% | |
Low | Rs | 197 | 426 | 46.2% | |
Sales per share (Unadj.) | Rs | 143.7 | 175.3 | 82.0% | |
Earnings per share (Unadj.) | Rs | 6.8 | 42.7 | 15.8% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 53.0 | 15.9% | |
Dividends per share (Unadj.) | Rs | 3.00 | 10.00 | 30.0% | |
Avg Dividend yield | % | 0.8 | 1.6 | 47.0% | |
Book value per share (Unadj.) | Rs | 114.7 | 280.5 | 40.9% | |
Shares outstanding (eoy) | m | 79.52 | 5.60 | 1,420.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 3.5 | 77.8% | |
Avg P/E ratio | x | 57.9 | 14.4 | 403.0% | |
P/CF ratio (eoy) | x | 46.4 | 11.6 | 401.2% | |
Price / Book Value ratio | x | 3.4 | 2.2 | 156.0% | |
Dividend payout | % | 44.4 | 23.4 | 189.5% | |
Avg Mkt Cap | Rs m | 31,096 | 3,433 | 905.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 230 | 254.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 982 | 1,164.4% | |
Other income | Rs m | 162 | 68 | 239.1% | |
Total revenues | Rs m | 11,593 | 1,049 | 1,104.7% | |
Gross profit | Rs m | 895 | 296 | 302.6% | |
Depreciation | Rs m | 133 | 58 | 229.8% | |
Interest | Rs m | 232 | 15 | 1,539.4% | |
Profit before tax | Rs m | 692 | 291 | 238.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 52 | 300.2% | |
Profit after tax | Rs m | 537 | 239 | 224.8% | |
Gross profit margin | % | 7.8 | 30.1 | 26.0% | |
Effective tax rate | % | 22.4 | 17.8 | 126.0% | |
Net profit margin | % | 4.7 | 24.3 | 19.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 1,534 | 723.6% | |
Current liabilities | Rs m | 4,383 | 277 | 1,582.0% | |
Net working cap to sales | % | 58.7 | 128.0 | 45.9% | |
Current ratio | x | 2.5 | 5.5 | 45.7% | |
Inventory Days | Days | 8 | 465 | 1.7% | |
Debtors Days | Days | 1,382 | 553 | 250.2% | |
Net fixed assets | Rs m | 2,780 | 643 | 432.4% | |
Share capital | Rs m | 80 | 56 | 142.2% | |
"Free" reserves | Rs m | 9,038 | 1,515 | 596.7% | |
Net worth | Rs m | 9,118 | 1,571 | 580.5% | |
Long term debt | Rs m | 102 | 124 | 82.6% | |
Total assets | Rs m | 13,879 | 2,177 | 637.5% | |
Interest coverage | x | 4.0 | 20.3 | 19.6% | |
Debt to equity ratio | x | 0 | 0.1 | 14.2% | |
Sales to assets ratio | x | 0.8 | 0.5 | 182.6% | |
Return on assets | % | 5.5 | 11.7 | 47.5% | |
Return on equity | % | 5.9 | 15.2 | 38.7% | |
Return on capital | % | 10.0 | 18.0 | 55.5% | |
Exports to sales | % | 2.8 | 5.3 | 51.7% | |
Imports to sales | % | 0 | 9.5 | 0.0% | |
Exports (fob) | Rs m | 315 | 52 | 602.0% | |
Imports (cif) | Rs m | NA | 94 | 0.0% | |
Fx inflow | Rs m | 315 | 52 | 602.0% | |
Fx outflow | Rs m | 36 | 94 | 38.0% | |
Net fx | Rs m | 280 | -41 | -678.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 80 | 2,316.4% | |
From Investments | Rs m | -241 | -106 | 226.8% | |
From Financial Activity | Rs m | -1,584 | 9 | -18,587.6% | |
Net Cashflow | Rs m | 24 | -18 | -133.6% |
Indian Promoters | % | 73.3 | 49.8 | 147.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.1 | 8,566.7% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 50.2 | 53.2% | |
Shareholders | 63,847 | 7,390 | 864.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | SHRI DINESH |
---|---|---|
1-Day | 1.27% | -0.80% |
1-Month | 13.42% | 3.25% |
1-Year | 12.81% | -2.92% |
3-Year CAGR | -3.01% | 6.23% |
5-Year CAGR | -3.77% | 32.39% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the SHRI DINESH share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of SHRI DINESH the stake stands at 49.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of SHRI DINESH.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
SHRI DINESH paid Rs 10.0, and its dividend payout ratio stood at 23.4%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of SHRI DINESH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.