RUPA & CO | SEL MANUFAC | RUPA & CO/ SEL MANUFAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | -1.2 | - | View Chart |
P/BV | x | 2.4 | 1.8 | 135.0% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO SEL MANUFAC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
SEL MANUFAC Mar-23 |
RUPA & CO/ SEL MANUFAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 1,238 | 47.3% | |
Low | Rs | 197 | 158 | 124.4% | |
Sales per share (Unadj.) | Rs | 143.7 | 167.3 | 85.9% | |
Earnings per share (Unadj.) | Rs | 6.8 | -56.1 | -12.0% | |
Cash flow per share (Unadj.) | Rs | 8.4 | -25.5 | -33.1% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 44.8 | 255.7% | |
Shares outstanding (eoy) | m | 79.52 | 33.13 | 240.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 4.2 | 65.2% | |
Avg P/E ratio | x | 57.9 | -12.4 | -465.1% | |
P/CF ratio (eoy) | x | 46.4 | -27.4 | -169.2% | |
Price / Book Value ratio | x | 3.4 | 15.6 | 21.9% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 23,132 | 134.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 453 | 128.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 5,544 | 206.2% | |
Other income | Rs m | 162 | 199 | 81.5% | |
Total revenues | Rs m | 11,593 | 5,742 | 201.9% | |
Gross profit | Rs m | 895 | -610 | -146.7% | |
Depreciation | Rs m | 133 | 1,016 | 13.0% | |
Interest | Rs m | 232 | 432 | 53.7% | |
Profit before tax | Rs m | 692 | -1,859 | -37.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 0 | - | |
Profit after tax | Rs m | 537 | -1,859 | -28.9% | |
Gross profit margin | % | 7.8 | -11.0 | -71.1% | |
Effective tax rate | % | 22.4 | 0 | - | |
Net profit margin | % | 4.7 | -33.5 | -14.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 806 | 1,376.5% | |
Current liabilities | Rs m | 4,383 | 1,654 | 265.0% | |
Net working cap to sales | % | 58.7 | -15.3 | -384.1% | |
Current ratio | x | 2.5 | 0.5 | 519.4% | |
Inventory Days | Days | 8 | 14 | 54.4% | |
Debtors Days | Days | 1,382 | 39 | 3,555.2% | |
Net fixed assets | Rs m | 2,780 | 11,365 | 24.5% | |
Share capital | Rs m | 80 | 331 | 24.0% | |
"Free" reserves | Rs m | 9,038 | 1,154 | 783.2% | |
Net worth | Rs m | 9,118 | 1,485 | 613.9% | |
Long term debt | Rs m | 102 | 8,955 | 1.1% | |
Total assets | Rs m | 13,879 | 12,247 | 113.3% | |
Interest coverage | x | 4.0 | -3.3 | -120.5% | |
Debt to equity ratio | x | 0 | 6.0 | 0.2% | |
Sales to assets ratio | x | 0.8 | 0.5 | 182.0% | |
Return on assets | % | 5.5 | -11.7 | -47.5% | |
Return on equity | % | 5.9 | -125.2 | -4.7% | |
Return on capital | % | 10.0 | -13.7 | -73.3% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 442 | 418.5% | |
From Investments | Rs m | -241 | 164 | -147.0% | |
From Financial Activity | Rs m | -1,584 | -605 | 261.9% | |
Net Cashflow | Rs m | 24 | 1 | 2,489.6% |
Indian Promoters | % | 73.3 | 75.0 | 97.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 19.3 | 26.6% | |
FIIs | % | 1.0 | 0.1 | 730.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.0 | 106.9% | |
Shareholders | 63,847 | 23,044 | 277.1% | ||
Pledged promoter(s) holding | % | 0.0 | 36.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | SEL MANUFAC |
---|---|---|
1-Day | 1.27% | -0.54% |
1-Month | 13.42% | 8.81% |
1-Year | 12.81% | -55.48% |
3-Year CAGR | -3.01% | 150.31% |
5-Year CAGR | -3.77% | 137.95% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the SEL MANUFAC share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of SEL MANUFAC the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of SEL MANUFAC.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
SEL MANUFAC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of SEL MANUFAC.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.