RUPA & CO | SHREE KARNI FABCOM LTD. | RUPA & CO/ SHREE KARNI FABCOM LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | - | - | View Chart |
P/BV | x | 2.4 | 11.6 | 20.3% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO SHREE KARNI FABCOM LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
SHREE KARNI FABCOM LTD. Mar-23 |
RUPA & CO/ SHREE KARNI FABCOM LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | NA | - | |
Low | Rs | 197 | NA | - | |
Sales per share (Unadj.) | Rs | 143.7 | 1,269.5 | 11.3% | |
Earnings per share (Unadj.) | Rs | 6.8 | 55.5 | 12.2% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 70.8 | 11.9% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 260.2 | 44.1% | |
Shares outstanding (eoy) | m | 79.52 | 1.00 | 7,952.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0 | - | |
Avg P/E ratio | x | 57.9 | 0 | - | |
P/CF ratio (eoy) | x | 46.4 | 0 | - | |
Price / Book Value ratio | x | 3.4 | 0 | - | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 17 | 3,499.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 1,269 | 900.4% | |
Other income | Rs m | 162 | 1 | 14,707.3% | |
Total revenues | Rs m | 11,593 | 1,271 | 912.4% | |
Gross profit | Rs m | 895 | 151 | 591.6% | |
Depreciation | Rs m | 133 | 15 | 869.2% | |
Interest | Rs m | 232 | 52 | 445.4% | |
Profit before tax | Rs m | 692 | 85 | 813.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 30 | 524.3% | |
Profit after tax | Rs m | 537 | 56 | 967.6% | |
Gross profit margin | % | 7.8 | 11.9 | 65.7% | |
Effective tax rate | % | 22.4 | 34.7 | 64.4% | |
Net profit margin | % | 4.7 | 4.4 | 107.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 711 | 1,560.7% | |
Current liabilities | Rs m | 4,383 | 488 | 898.7% | |
Net working cap to sales | % | 58.7 | 17.6 | 333.9% | |
Current ratio | x | 2.5 | 1.5 | 173.7% | |
Inventory Days | Days | 8 | 9 | 83.5% | |
Debtors Days | Days | 1,382 | 1,004 | 137.7% | |
Net fixed assets | Rs m | 2,780 | 275 | 1,009.9% | |
Share capital | Rs m | 80 | 10 | 796.3% | |
"Free" reserves | Rs m | 9,038 | 250 | 3,612.0% | |
Net worth | Rs m | 9,118 | 260 | 3,503.8% | |
Long term debt | Rs m | 102 | 231 | 44.1% | |
Total assets | Rs m | 13,879 | 986 | 1,407.0% | |
Interest coverage | x | 4.0 | 2.6 | 151.3% | |
Debt to equity ratio | x | 0 | 0.9 | 1.3% | |
Sales to assets ratio | x | 0.8 | 1.3 | 64.0% | |
Return on assets | % | 5.5 | 10.9 | 50.8% | |
Return on equity | % | 5.9 | 21.3 | 27.6% | |
Return on capital | % | 10.0 | 27.9 | 35.9% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | -2 | -78,993.6% | |
From Investments | Rs m | -241 | -110 | 219.0% | |
From Financial Activity | Rs m | -1,584 | 115 | -1,374.3% | |
Net Cashflow | Rs m | 24 | 3 | 832.8% |
Indian Promoters | % | 73.3 | 70.7 | 103.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 8.4 | 60.9% | |
FIIs | % | 1.0 | 5.1 | 18.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 29.3 | 91.2% | |
Shareholders | 63,847 | 797 | 8,010.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | SHREE KARNI FABCOM LTD. |
---|---|---|
1-Day | 1.27% | -0.33% |
1-Month | 13.42% | 11.45% |
1-Year | 12.81% | 56.72% |
3-Year CAGR | -3.01% | 16.16% |
5-Year CAGR | -3.77% | 9.40% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the SHREE KARNI FABCOM LTD. share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of SHREE KARNI FABCOM LTD. the stake stands at 70.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of SHREE KARNI FABCOM LTD..
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
SHREE KARNI FABCOM LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of SHREE KARNI FABCOM LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.