RUPA & CO | SKY INDUSTRIES | RUPA & CO/ SKY INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 19.1 | 174.9% | View Chart |
P/BV | x | 2.4 | 2.0 | 119.9% | View Chart |
Dividend Yield | % | 1.1 | 1.1 | 99.5% |
RUPA & CO SKY INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
SKY INDUSTRIES Mar-23 |
RUPA & CO/ SKY INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 121 | 483.5% | |
Low | Rs | 197 | 57 | 345.6% | |
Sales per share (Unadj.) | Rs | 143.7 | 95.3 | 150.8% | |
Earnings per share (Unadj.) | Rs | 6.8 | 2.2 | 300.4% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 4.4 | 191.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 1.00 | 300.0% | |
Avg Dividend yield | % | 0.8 | 1.1 | 68.3% | |
Book value per share (Unadj.) | Rs | 114.7 | 45.8 | 250.5% | |
Shares outstanding (eoy) | m | 79.52 | 7.86 | 1,011.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.9 | 291.4% | |
Avg P/E ratio | x | 57.9 | 39.6 | 146.3% | |
P/CF ratio (eoy) | x | 46.4 | 20.2 | 230.0% | |
Price / Book Value ratio | x | 3.4 | 1.9 | 175.4% | |
Dividend payout | % | 44.4 | 44.5 | 99.9% | |
Avg Mkt Cap | Rs m | 31,096 | 700 | 4,445.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 41 | 1,411.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 749 | 1,525.7% | |
Other income | Rs m | 162 | 3 | 5,135.9% | |
Total revenues | Rs m | 11,593 | 752 | 1,540.8% | |
Gross profit | Rs m | 895 | 53 | 1,683.6% | |
Depreciation | Rs m | 133 | 17 | 780.7% | |
Interest | Rs m | 232 | 16 | 1,452.6% | |
Profit before tax | Rs m | 692 | 23 | 2,962.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 6 | 2,724.6% | |
Profit after tax | Rs m | 537 | 18 | 3,039.1% | |
Gross profit margin | % | 7.8 | 7.1 | 110.3% | |
Effective tax rate | % | 22.4 | 24.3 | 92.0% | |
Net profit margin | % | 4.7 | 2.4 | 199.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 431 | 2,572.9% | |
Current liabilities | Rs m | 4,383 | 210 | 2,083.4% | |
Net working cap to sales | % | 58.7 | 29.5 | 199.2% | |
Current ratio | x | 2.5 | 2.1 | 123.5% | |
Inventory Days | Days | 8 | 44 | 17.7% | |
Debtors Days | Days | 1,382 | 598 | 231.0% | |
Net fixed assets | Rs m | 2,780 | 178 | 1,560.9% | |
Share capital | Rs m | 80 | 79 | 101.3% | |
"Free" reserves | Rs m | 9,038 | 281 | 3,214.7% | |
Net worth | Rs m | 9,118 | 360 | 2,534.4% | |
Long term debt | Rs m | 102 | 3 | 3,065.2% | |
Total assets | Rs m | 13,879 | 610 | 2,277.1% | |
Interest coverage | x | 4.0 | 2.5 | 161.8% | |
Debt to equity ratio | x | 0 | 0 | 120.9% | |
Sales to assets ratio | x | 0.8 | 1.2 | 67.0% | |
Return on assets | % | 5.5 | 5.5 | 100.4% | |
Return on equity | % | 5.9 | 4.9 | 119.9% | |
Return on capital | % | 10.0 | 10.8 | 92.5% | |
Exports to sales | % | 2.8 | 13.1 | 21.1% | |
Imports to sales | % | 0 | 50.2 | 0.0% | |
Exports (fob) | Rs m | 315 | 98 | 322.3% | |
Imports (cif) | Rs m | NA | 376 | 0.0% | |
Fx inflow | Rs m | 315 | 98 | 322.3% | |
Fx outflow | Rs m | 36 | 376 | 9.5% | |
Net fx | Rs m | 280 | -278 | -100.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 18 | 10,150.7% | |
From Investments | Rs m | -241 | -8 | 3,104.6% | |
From Financial Activity | Rs m | -1,584 | -9 | 17,754.0% | |
Net Cashflow | Rs m | 24 | 2 | 1,562.1% |
Indian Promoters | % | 73.3 | 58.1 | 126.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 41.9 | 63.8% | |
Shareholders | 63,847 | 3,331 | 1,916.8% | ||
Pledged promoter(s) holding | % | 0.0 | 3.6 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | SKY INDUSTRIES |
---|---|---|
1-Day | 1.27% | 0.61% |
1-Month | 13.42% | 3.53% |
1-Year | 12.81% | 38.46% |
3-Year CAGR | -3.01% | 10.15% |
5-Year CAGR | -3.77% | 23.32% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the SKY INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of SKY INDUSTRIES the stake stands at 58.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of SKY INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
SKY INDUSTRIES paid Rs 1.0, and its dividend payout ratio stood at 44.5%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of SKY INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.