RUPA & CO | SURYALAKSHMI COTT | RUPA & CO/ SURYALAKSHMI COTT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 37.8 | 88.5% | View Chart |
P/BV | x | 2.4 | 0.5 | 453.9% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO SURYALAKSHMI COTT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
SURYALAKSHMI COTT Mar-23 |
RUPA & CO/ SURYALAKSHMI COTT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 91 | 646.1% | |
Low | Rs | 197 | 44 | 446.2% | |
Sales per share (Unadj.) | Rs | 143.7 | 452.4 | 31.8% | |
Earnings per share (Unadj.) | Rs | 6.8 | 6.8 | 99.9% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 16.1 | 52.3% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 139.8 | 82.0% | |
Shares outstanding (eoy) | m | 79.52 | 18.81 | 422.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.1 | 1,828.0% | |
Avg P/E ratio | x | 57.9 | 10.0 | 581.3% | |
P/CF ratio (eoy) | x | 46.4 | 4.2 | 1,109.9% | |
Price / Book Value ratio | x | 3.4 | 0.5 | 708.3% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 1,267 | 2,455.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 644 | 90.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 8,510 | 134.3% | |
Other income | Rs m | 162 | 62 | 259.1% | |
Total revenues | Rs m | 11,593 | 8,573 | 135.2% | |
Gross profit | Rs m | 895 | 545 | 164.2% | |
Depreciation | Rs m | 133 | 176 | 75.5% | |
Interest | Rs m | 232 | 245 | 94.7% | |
Profit before tax | Rs m | 692 | 187 | 370.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 60 | 259.2% | |
Profit after tax | Rs m | 537 | 127 | 422.4% | |
Gross profit margin | % | 7.8 | 6.4 | 122.2% | |
Effective tax rate | % | 22.4 | 32.0 | 70.0% | |
Net profit margin | % | 4.7 | 1.5 | 314.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 3,960 | 280.2% | |
Current liabilities | Rs m | 4,383 | 2,982 | 147.0% | |
Net working cap to sales | % | 58.7 | 11.5 | 510.8% | |
Current ratio | x | 2.5 | 1.3 | 190.6% | |
Inventory Days | Days | 8 | 5 | 164.2% | |
Debtors Days | Days | 1,382 | 599 | 230.9% | |
Net fixed assets | Rs m | 2,780 | 2,573 | 108.1% | |
Share capital | Rs m | 80 | 206 | 38.7% | |
"Free" reserves | Rs m | 9,038 | 2,425 | 372.8% | |
Net worth | Rs m | 9,118 | 2,630 | 346.6% | |
Long term debt | Rs m | 102 | 573 | 17.8% | |
Total assets | Rs m | 13,879 | 6,541 | 212.2% | |
Interest coverage | x | 4.0 | 1.8 | 226.0% | |
Debt to equity ratio | x | 0 | 0.2 | 5.1% | |
Sales to assets ratio | x | 0.8 | 1.3 | 63.3% | |
Return on assets | % | 5.5 | 5.7 | 97.4% | |
Return on equity | % | 5.9 | 4.8 | 121.8% | |
Return on capital | % | 10.0 | 13.5 | 74.3% | |
Exports to sales | % | 2.8 | 20.0 | 13.8% | |
Imports to sales | % | 0 | 2.8 | 0.0% | |
Exports (fob) | Rs m | 315 | 1,704 | 18.5% | |
Imports (cif) | Rs m | NA | 237 | 0.0% | |
Fx inflow | Rs m | 315 | 1,704 | 18.5% | |
Fx outflow | Rs m | 36 | 264 | 13.4% | |
Net fx | Rs m | 280 | 1,439 | 19.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 993 | 186.1% | |
From Investments | Rs m | -241 | -25 | 961.4% | |
From Financial Activity | Rs m | -1,584 | -975 | 162.4% | |
Net Cashflow | Rs m | 24 | -7 | -339.5% |
Indian Promoters | % | 73.3 | 60.9 | 120.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.4 | 1,427.8% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 39.1 | 68.4% | |
Shareholders | 63,847 | 8,791 | 726.3% | ||
Pledged promoter(s) holding | % | 0.0 | 95.6 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | SURYALAKSHMI COTT |
---|---|---|
1-Day | 1.27% | 1.26% |
1-Month | 13.42% | 11.21% |
1-Year | 12.81% | 42.18% |
3-Year CAGR | -3.01% | 32.35% |
5-Year CAGR | -3.77% | 18.65% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the SURYALAKSHMI COTT share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of SURYALAKSHMI COTT the stake stands at 60.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of SURYALAKSHMI COTT.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
SURYALAKSHMI COTT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of SURYALAKSHMI COTT.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.