RUPA & CO | SHAHLON SILK IND | RUPA & CO/ SHAHLON SILK IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 73.7 | 45.4% | View Chart |
P/BV | x | 2.4 | 2.3 | 100.8% | View Chart |
Dividend Yield | % | 1.1 | 0.2 | 479.1% |
RUPA & CO SHAHLON SILK IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
SHAHLON SILK IND Mar-23 |
RUPA & CO/ SHAHLON SILK IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 18 | 3,277.6% | |
Low | Rs | 197 | 9 | 2,118.3% | |
Sales per share (Unadj.) | Rs | 143.7 | 34.6 | 415.9% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.4 | 1,597.2% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 1.4 | 586.2% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.06 | 5,000.0% | |
Avg Dividend yield | % | 0.8 | 0.4 | 173.6% | |
Book value per share (Unadj.) | Rs | 114.7 | 11.1 | 1,035.6% | |
Shares outstanding (eoy) | m | 79.52 | 89.30 | 89.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.4 | 692.6% | |
Avg P/E ratio | x | 57.9 | 32.1 | 180.3% | |
P/CF ratio (eoy) | x | 46.4 | 9.4 | 491.3% | |
Price / Book Value ratio | x | 3.4 | 1.2 | 278.2% | |
Dividend payout | % | 44.4 | 14.2 | 313.1% | |
Avg Mkt Cap | Rs m | 31,096 | 1,212 | 2,565.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 307 | 190.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 3,086 | 370.4% | |
Other income | Rs m | 162 | 3 | 4,675.7% | |
Total revenues | Rs m | 11,593 | 3,090 | 375.2% | |
Gross profit | Rs m | 895 | 284 | 315.5% | |
Depreciation | Rs m | 133 | 91 | 146.4% | |
Interest | Rs m | 232 | 145 | 159.8% | |
Profit before tax | Rs m | 692 | 52 | 1,343.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 14 | 1,126.7% | |
Profit after tax | Rs m | 537 | 38 | 1,422.2% | |
Gross profit margin | % | 7.8 | 9.2 | 85.2% | |
Effective tax rate | % | 22.4 | 26.7 | 83.9% | |
Net profit margin | % | 4.7 | 1.2 | 384.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 1,911 | 580.7% | |
Current liabilities | Rs m | 4,383 | 1,428 | 306.9% | |
Net working cap to sales | % | 58.7 | 15.7 | 375.1% | |
Current ratio | x | 2.5 | 1.3 | 189.2% | |
Inventory Days | Days | 8 | 12 | 62.1% | |
Debtors Days | Days | 1,382 | 1,403 | 98.5% | |
Net fixed assets | Rs m | 2,780 | 950 | 292.7% | |
Share capital | Rs m | 80 | 179 | 44.6% | |
"Free" reserves | Rs m | 9,038 | 810 | 1,115.6% | |
Net worth | Rs m | 9,118 | 989 | 922.1% | |
Long term debt | Rs m | 102 | 416 | 24.5% | |
Total assets | Rs m | 13,879 | 2,861 | 485.0% | |
Interest coverage | x | 4.0 | 1.4 | 294.1% | |
Debt to equity ratio | x | 0 | 0.4 | 2.7% | |
Sales to assets ratio | x | 0.8 | 1.1 | 76.4% | |
Return on assets | % | 5.5 | 6.4 | 86.7% | |
Return on equity | % | 5.9 | 3.8 | 154.2% | |
Return on capital | % | 10.0 | 14.0 | 71.6% | |
Exports to sales | % | 2.8 | 9.4 | 29.3% | |
Imports to sales | % | 0 | 0.5 | 0.0% | |
Exports (fob) | Rs m | 315 | 291 | 108.4% | |
Imports (cif) | Rs m | NA | 15 | 0.0% | |
Fx inflow | Rs m | 315 | 291 | 108.4% | |
Fx outflow | Rs m | 36 | 30 | 117.7% | |
Net fx | Rs m | 280 | 261 | 107.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 121 | 1,527.4% | |
From Investments | Rs m | -241 | 67 | -359.6% | |
From Financial Activity | Rs m | -1,584 | -198 | 798.2% | |
Net Cashflow | Rs m | 24 | -10 | -229.8% |
Indian Promoters | % | 73.3 | 68.4 | 107.2% | |
Foreign collaborators | % | 0.0 | 3.7 | - | |
Indian inst/Mut Fund | % | 5.1 | 5.6 | 91.9% | |
FIIs | % | 1.0 | 5.6 | 17.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 27.9 | 95.6% | |
Shareholders | 63,847 | 6,003 | 1,063.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | SHAHLON SILK IND |
---|---|---|
1-Day | 1.27% | 0.19% |
1-Month | 13.42% | -11.45% |
1-Year | 12.81% | 90.68% |
3-Year CAGR | -3.01% | 21.75% |
5-Year CAGR | -3.77% | 0.85% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the SHAHLON SILK IND share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of SHAHLON SILK IND the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of SHAHLON SILK IND.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
SHAHLON SILK IND paid Rs 0.1, and its dividend payout ratio stood at 14.2%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of SHAHLON SILK IND.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.