RUPA & CO | SPORTKING INDIA | RUPA & CO/ SPORTKING INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 13.9 | 240.5% | View Chart |
P/BV | x | 2.4 | 1.2 | 195.2% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO SPORTKING INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
SPORTKING INDIA Mar-23 |
RUPA & CO/ SPORTKING INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 1,370 | 42.7% | |
Low | Rs | 197 | 634 | 31.1% | |
Sales per share (Unadj.) | Rs | 143.7 | 1,659.2 | 8.7% | |
Earnings per share (Unadj.) | Rs | 6.8 | 99.3 | 6.8% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 135.5 | 6.2% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 677.0 | 16.9% | |
Shares outstanding (eoy) | m | 79.52 | 13.29 | 598.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.6 | 450.7% | |
Avg P/E ratio | x | 57.9 | 10.1 | 573.8% | |
P/CF ratio (eoy) | x | 46.4 | 7.4 | 628.2% | |
Price / Book Value ratio | x | 3.4 | 1.5 | 230.5% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 13,310 | 233.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 1,165 | 50.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 22,050 | 51.8% | |
Other income | Rs m | 162 | 115 | 140.4% | |
Total revenues | Rs m | 11,593 | 22,165 | 52.3% | |
Gross profit | Rs m | 895 | 2,524 | 35.5% | |
Depreciation | Rs m | 133 | 482 | 27.5% | |
Interest | Rs m | 232 | 262 | 88.4% | |
Profit before tax | Rs m | 692 | 1,895 | 36.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 575 | 27.0% | |
Profit after tax | Rs m | 537 | 1,320 | 40.7% | |
Gross profit margin | % | 7.8 | 11.4 | 68.4% | |
Effective tax rate | % | 22.4 | 30.4 | 73.8% | |
Net profit margin | % | 4.7 | 6.0 | 78.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 8,244 | 134.6% | |
Current liabilities | Rs m | 4,383 | 3,376 | 129.8% | |
Net working cap to sales | % | 58.7 | 22.1 | 266.1% | |
Current ratio | x | 2.5 | 2.4 | 103.7% | |
Inventory Days | Days | 8 | 4 | 177.5% | |
Debtors Days | Days | 1,382 | 387 | 357.4% | |
Net fixed assets | Rs m | 2,780 | 7,899 | 35.2% | |
Share capital | Rs m | 80 | 134 | 59.2% | |
"Free" reserves | Rs m | 9,038 | 8,863 | 102.0% | |
Net worth | Rs m | 9,118 | 8,997 | 101.3% | |
Long term debt | Rs m | 102 | 3,427 | 3.0% | |
Total assets | Rs m | 13,879 | 16,143 | 86.0% | |
Interest coverage | x | 4.0 | 8.2 | 48.5% | |
Debt to equity ratio | x | 0 | 0.4 | 2.9% | |
Sales to assets ratio | x | 0.8 | 1.4 | 60.3% | |
Return on assets | % | 5.5 | 9.8 | 56.5% | |
Return on equity | % | 5.9 | 14.7 | 40.2% | |
Return on capital | % | 10.0 | 17.4 | 57.7% | |
Exports to sales | % | 2.8 | 45.5 | 6.1% | |
Imports to sales | % | 0 | 12.0 | 0.0% | |
Exports (fob) | Rs m | 315 | 10,023 | 3.1% | |
Imports (cif) | Rs m | NA | 2,650 | 0.0% | |
Fx inflow | Rs m | 315 | 10,023 | 3.1% | |
Fx outflow | Rs m | 36 | 2,650 | 1.3% | |
Net fx | Rs m | 280 | 7,373 | 3.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 5,197 | 35.6% | |
From Investments | Rs m | -241 | -3,919 | 6.1% | |
From Financial Activity | Rs m | -1,584 | -1,168 | 135.6% | |
Net Cashflow | Rs m | 24 | 110 | 21.7% |
Indian Promoters | % | 73.3 | 74.4 | 98.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.1 | 4,672.7% | |
FIIs | % | 1.0 | 0.1 | 863.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.6 | 104.2% | |
Shareholders | 63,847 | 18,770 | 340.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | SPORTKING INDIA |
---|---|---|
1-Day | 1.27% | 0.15% |
1-Month | 13.42% | 8.19% |
1-Year | 12.81% | 24.03% |
3-Year CAGR | -3.01% | 43.97% |
5-Year CAGR | -3.77% | 52.20% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the SPORTKING INDIA share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of SPORTKING INDIA the stake stands at 74.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of SPORTKING INDIA.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
SPORTKING INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of SPORTKING INDIA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.