RUPA & CO | SUNIL INDUS. | RUPA & CO/ SUNIL INDUS. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 9.1 | 366.6% | View Chart |
P/BV | x | 2.4 | 0.5 | 440.3% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO SUNIL INDUS. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
SUNIL INDUS. Mar-23 |
RUPA & CO/ SUNIL INDUS. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 83 | 704.5% | |
Low | Rs | 197 | 34 | 576.9% | |
Sales per share (Unadj.) | Rs | 143.7 | 541.4 | 26.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 8.2 | 82.5% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 13.2 | 63.9% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 102.5 | 111.8% | |
Shares outstanding (eoy) | m | 79.52 | 4.20 | 1,893.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.1 | 2,513.5% | |
Avg P/E ratio | x | 57.9 | 7.2 | 808.9% | |
P/CF ratio (eoy) | x | 46.4 | 4.4 | 1,044.9% | |
Price / Book Value ratio | x | 3.4 | 0.6 | 596.8% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 246 | 12,634.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 36 | 1,608.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 2,274 | 502.7% | |
Other income | Rs m | 162 | 4 | 4,257.4% | |
Total revenues | Rs m | 11,593 | 2,278 | 508.9% | |
Gross profit | Rs m | 895 | 114 | 783.0% | |
Depreciation | Rs m | 133 | 21 | 631.2% | |
Interest | Rs m | 232 | 48 | 486.0% | |
Profit before tax | Rs m | 692 | 49 | 1,401.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 15 | 1,033.5% | |
Profit after tax | Rs m | 537 | 34 | 1,562.0% | |
Gross profit margin | % | 7.8 | 5.0 | 155.8% | |
Effective tax rate | % | 22.4 | 30.4 | 73.7% | |
Net profit margin | % | 4.7 | 1.5 | 310.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 947 | 1,171.5% | |
Current liabilities | Rs m | 4,383 | 788 | 556.1% | |
Net working cap to sales | % | 58.7 | 7.0 | 839.2% | |
Current ratio | x | 2.5 | 1.2 | 210.7% | |
Inventory Days | Days | 8 | 2 | 338.9% | |
Debtors Days | Days | 1,382 | 544 | 254.2% | |
Net fixed assets | Rs m | 2,780 | 322 | 862.3% | |
Share capital | Rs m | 80 | 42 | 189.6% | |
"Free" reserves | Rs m | 9,038 | 389 | 2,325.2% | |
Net worth | Rs m | 9,118 | 431 | 2,116.9% | |
Long term debt | Rs m | 102 | 30 | 335.8% | |
Total assets | Rs m | 13,879 | 1,270 | 1,093.0% | |
Interest coverage | x | 4.0 | 2.0 | 195.8% | |
Debt to equity ratio | x | 0 | 0.1 | 15.9% | |
Sales to assets ratio | x | 0.8 | 1.8 | 46.0% | |
Return on assets | % | 5.5 | 6.5 | 85.7% | |
Return on equity | % | 5.9 | 8.0 | 73.8% | |
Return on capital | % | 10.0 | 21.1 | 47.6% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | -22 | -8,326.4% | |
From Investments | Rs m | -241 | -70 | 343.7% | |
From Financial Activity | Rs m | -1,584 | 157 | -1,007.4% | |
Net Cashflow | Rs m | 24 | 65 | 36.8% |
Indian Promoters | % | 73.3 | 58.7 | 124.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.1 | 4,283.3% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 41.3 | 64.8% | |
Shareholders | 63,847 | 6,143 | 1,039.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | SUNIL INDUS. |
---|---|---|
1-Day | 1.27% | -5.00% |
1-Month | 13.42% | 11.07% |
1-Year | 12.81% | -8.17% |
3-Year CAGR | -3.01% | 62.17% |
5-Year CAGR | -3.77% | 16.94% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the SUNIL INDUS. share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of SUNIL INDUS. the stake stands at 58.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of SUNIL INDUS..
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
SUNIL INDUS. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of SUNIL INDUS..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.