RUPA & CO | TIRUPATI FOAM | RUPA & CO/ TIRUPATI FOAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 17.7 | 189.3% | View Chart |
P/BV | x | 2.4 | 1.2 | 202.5% | View Chart |
Dividend Yield | % | 1.1 | 1.3 | 85.3% |
RUPA & CO TIRUPATI FOAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
TIRUPATI FOAM Mar-23 |
RUPA & CO/ TIRUPATI FOAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 110 | 531.9% | |
Low | Rs | 197 | 59 | 334.2% | |
Sales per share (Unadj.) | Rs | 143.7 | 230.5 | 62.4% | |
Earnings per share (Unadj.) | Rs | 6.8 | 4.3 | 156.8% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 9.4 | 89.3% | |
Dividends per share (Unadj.) | Rs | 3.00 | 1.00 | 300.0% | |
Avg Dividend yield | % | 0.8 | 1.2 | 64.8% | |
Book value per share (Unadj.) | Rs | 114.7 | 66.0 | 173.7% | |
Shares outstanding (eoy) | m | 79.52 | 4.41 | 1,803.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.4 | 742.8% | |
Avg P/E ratio | x | 57.9 | 19.6 | 295.5% | |
P/CF ratio (eoy) | x | 46.4 | 8.9 | 518.7% | |
Price / Book Value ratio | x | 3.4 | 1.3 | 266.6% | |
Dividend payout | % | 44.4 | 23.2 | 191.5% | |
Avg Mkt Cap | Rs m | 31,096 | 372 | 8,353.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 13 | 4,359.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 1,016 | 1,124.5% | |
Other income | Rs m | 162 | 4 | 3,693.6% | |
Total revenues | Rs m | 11,593 | 1,021 | 1,135.6% | |
Gross profit | Rs m | 895 | 93 | 963.9% | |
Depreciation | Rs m | 133 | 23 | 586.8% | |
Interest | Rs m | 232 | 48 | 480.8% | |
Profit before tax | Rs m | 692 | 26 | 2,620.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 7 | 2,092.2% | |
Profit after tax | Rs m | 537 | 19 | 2,826.5% | |
Gross profit margin | % | 7.8 | 9.1 | 85.7% | |
Effective tax rate | % | 22.4 | 28.0 | 79.8% | |
Net profit margin | % | 4.7 | 1.9 | 251.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 482 | 2,304.0% | |
Current liabilities | Rs m | 4,383 | 369 | 1,186.3% | |
Net working cap to sales | % | 58.7 | 11.0 | 532.1% | |
Current ratio | x | 2.5 | 1.3 | 194.2% | |
Inventory Days | Days | 8 | 2 | 374.1% | |
Debtors Days | Days | 1,382 | 729 | 189.6% | |
Net fixed assets | Rs m | 2,780 | 392 | 710.1% | |
Share capital | Rs m | 80 | 44 | 179.4% | |
"Free" reserves | Rs m | 9,038 | 247 | 3,664.5% | |
Net worth | Rs m | 9,118 | 291 | 3,132.9% | |
Long term debt | Rs m | 102 | 185 | 55.3% | |
Total assets | Rs m | 13,879 | 873 | 1,589.3% | |
Interest coverage | x | 4.0 | 1.5 | 257.5% | |
Debt to equity ratio | x | 0 | 0.6 | 1.8% | |
Sales to assets ratio | x | 0.8 | 1.2 | 70.8% | |
Return on assets | % | 5.5 | 7.7 | 72.0% | |
Return on equity | % | 5.9 | 6.5 | 90.2% | |
Return on capital | % | 10.0 | 15.7 | 63.9% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | 0.0% | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | 22,212.5% | |
Net fx | Rs m | 280 | 0 | -174,743.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 53 | 3,506.8% | |
From Investments | Rs m | -241 | -6 | 3,956.0% | |
From Financial Activity | Rs m | -1,584 | -44 | 3,616.5% | |
Net Cashflow | Rs m | 24 | 3 | 841.5% |
Indian Promoters | % | 73.3 | 72.1 | 101.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 27.9 | 95.9% | |
Shareholders | 63,847 | 1,013 | 6,302.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | TIRUPATI FOAM |
---|---|---|
1-Day | 1.27% | 4.98% |
1-Month | 13.42% | 5.27% |
1-Year | 12.81% | -6.25% |
3-Year CAGR | -3.01% | 9.98% |
5-Year CAGR | -3.77% | -2.37% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the TIRUPATI FOAM share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of TIRUPATI FOAM the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of TIRUPATI FOAM.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
TIRUPATI FOAM paid Rs 1.0, and its dividend payout ratio stood at 23.2%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of TIRUPATI FOAM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.