RUPA & CO | VINNY OVERSEAS | RUPA & CO/ VINNY OVERSEAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 431.2 | 7.8% | View Chart |
P/BV | x | 2.4 | 65.9 | 3.6% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO VINNY OVERSEAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
VINNY OVERSEAS Mar-23 |
RUPA & CO/ VINNY OVERSEAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 120 | 488.4% | |
Low | Rs | 197 | 42 | 469.0% | |
Sales per share (Unadj.) | Rs | 143.7 | 4.6 | 3,142.3% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.1 | 6,530.2% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 0.3 | 3,022.2% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 1.2 | 9,589.7% | |
Shares outstanding (eoy) | m | 79.52 | 232.62 | 34.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 17.7 | 15.4% | |
Avg P/E ratio | x | 57.9 | 781.8 | 7.4% | |
P/CF ratio (eoy) | x | 46.4 | 290.2 | 16.0% | |
Price / Book Value ratio | x | 3.4 | 67.7 | 5.0% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 18,819 | 165.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 31 | 1,860.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 1,064 | 1,074.2% | |
Other income | Rs m | 162 | 2 | 7,353.6% | |
Total revenues | Rs m | 11,593 | 1,066 | 1,087.1% | |
Gross profit | Rs m | 895 | 84 | 1,063.7% | |
Depreciation | Rs m | 133 | 41 | 325.1% | |
Interest | Rs m | 232 | 12 | 2,007.3% | |
Profit before tax | Rs m | 692 | 34 | 2,034.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 10 | 1,558.1% | |
Profit after tax | Rs m | 537 | 24 | 2,232.3% | |
Gross profit margin | % | 7.8 | 7.9 | 99.0% | |
Effective tax rate | % | 22.4 | 29.2 | 76.6% | |
Net profit margin | % | 4.7 | 2.3 | 207.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 407 | 2,723.7% | |
Current liabilities | Rs m | 4,383 | 277 | 1,585.2% | |
Net working cap to sales | % | 58.7 | 12.3 | 477.4% | |
Current ratio | x | 2.5 | 1.5 | 171.8% | |
Inventory Days | Days | 8 | 3 | 231.3% | |
Debtors Days | Days | 1,382 | 753 | 183.7% | |
Net fixed assets | Rs m | 2,780 | 221 | 1,259.1% | |
Share capital | Rs m | 80 | 233 | 34.2% | |
"Free" reserves | Rs m | 9,038 | 46 | 19,859.5% | |
Net worth | Rs m | 9,118 | 278 | 3,278.2% | |
Long term debt | Rs m | 102 | 66 | 155.1% | |
Total assets | Rs m | 13,879 | 628 | 2,209.0% | |
Interest coverage | x | 4.0 | 3.9 | 101.0% | |
Debt to equity ratio | x | 0 | 0.2 | 4.7% | |
Sales to assets ratio | x | 0.8 | 1.7 | 48.6% | |
Return on assets | % | 5.5 | 5.7 | 97.7% | |
Return on equity | % | 5.9 | 8.7 | 68.1% | |
Return on capital | % | 10.0 | 13.3 | 75.7% | |
Exports to sales | % | 2.8 | 2.1 | 132.2% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | 22 | 1,419.5% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 22 | 1,419.5% | |
Fx outflow | Rs m | 36 | 0 | 11,846.7% | |
Net fx | Rs m | 280 | 22 | 1,276.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 47 | 3,898.9% | |
From Investments | Rs m | -241 | -67 | 359.8% | |
From Financial Activity | Rs m | -1,584 | 20 | -8,092.3% | |
Net Cashflow | Rs m | 24 | 0 | 119,500.0% |
Indian Promoters | % | 73.3 | 71.9 | 102.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 28.1 | 95.0% | |
Shareholders | 63,847 | 41,401 | 154.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | VINNY OVERSEAS |
---|---|---|
1-Day | 1.27% | -0.76% |
1-Month | 13.42% | 16.58% |
1-Year | 12.81% | 198.71% |
3-Year CAGR | -3.01% | 34.00% |
5-Year CAGR | -3.77% | 13.18% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the VINNY OVERSEAS share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of VINNY OVERSEAS the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of VINNY OVERSEAS.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
VINNY OVERSEAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of VINNY OVERSEAS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.