RUPA & CO | VISHAL FABRICS | RUPA & CO/ VISHAL FABRICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 16.8 | 199.6% | View Chart |
P/BV | x | 2.4 | 1.1 | 217.6% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO VISHAL FABRICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
VISHAL FABRICS Mar-23 |
RUPA & CO/ VISHAL FABRICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 44 | 1,344.9% | |
Low | Rs | 197 | 16 | 1,208.6% | |
Sales per share (Unadj.) | Rs | 143.7 | 78.3 | 183.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 2.7 | 252.8% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 4.4 | 193.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 19.8 | 580.5% | |
Shares outstanding (eoy) | m | 79.52 | 197.61 | 40.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.4 | 712.7% | |
Avg P/E ratio | x | 57.9 | 11.2 | 517.4% | |
P/CF ratio (eoy) | x | 46.4 | 6.9 | 677.5% | |
Price / Book Value ratio | x | 3.4 | 1.5 | 225.3% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 5,909 | 526.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 633 | 92.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 15,479 | 73.8% | |
Other income | Rs m | 162 | 40 | 400.4% | |
Total revenues | Rs m | 11,593 | 15,519 | 74.7% | |
Gross profit | Rs m | 895 | 1,357 | 66.0% | |
Depreciation | Rs m | 133 | 334 | 39.7% | |
Interest | Rs m | 232 | 374 | 62.1% | |
Profit before tax | Rs m | 692 | 689 | 100.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 161 | 96.2% | |
Profit after tax | Rs m | 537 | 528 | 101.7% | |
Gross profit margin | % | 7.8 | 8.8 | 89.3% | |
Effective tax rate | % | 22.4 | 23.4 | 95.8% | |
Net profit margin | % | 4.7 | 3.4 | 137.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 5,795 | 191.5% | |
Current liabilities | Rs m | 4,383 | 3,244 | 135.1% | |
Net working cap to sales | % | 58.7 | 16.5 | 356.5% | |
Current ratio | x | 2.5 | 1.8 | 141.7% | |
Inventory Days | Days | 8 | 9 | 87.9% | |
Debtors Days | Days | 1,382 | 11 | 12,843.9% | |
Net fixed assets | Rs m | 2,780 | 2,872 | 96.8% | |
Share capital | Rs m | 80 | 988 | 8.1% | |
"Free" reserves | Rs m | 9,038 | 2,915 | 310.1% | |
Net worth | Rs m | 9,118 | 3,903 | 233.6% | |
Long term debt | Rs m | 102 | 1,344 | 7.6% | |
Total assets | Rs m | 13,879 | 8,667 | 160.1% | |
Interest coverage | x | 4.0 | 2.8 | 140.1% | |
Debt to equity ratio | x | 0 | 0.3 | 3.3% | |
Sales to assets ratio | x | 0.8 | 1.8 | 46.1% | |
Return on assets | % | 5.5 | 10.4 | 53.3% | |
Return on equity | % | 5.9 | 13.5 | 43.5% | |
Return on capital | % | 10.0 | 20.3 | 49.5% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 736 | 251.1% | |
From Investments | Rs m | -241 | 119 | -203.3% | |
From Financial Activity | Rs m | -1,584 | -977 | 162.2% | |
Net Cashflow | Rs m | 24 | -122 | -19.6% |
Indian Promoters | % | 73.3 | 65.3 | 112.3% | |
Foreign collaborators | % | 0.0 | 3.7 | - | |
Indian inst/Mut Fund | % | 5.1 | 3.7 | 139.7% | |
FIIs | % | 1.0 | 3.7 | 25.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 31.0 | 86.2% | |
Shareholders | 63,847 | 36,058 | 177.1% | ||
Pledged promoter(s) holding | % | 0.0 | 5.6 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | VISHAL FABRICS |
---|---|---|
1-Day | 1.27% | -0.60% |
1-Month | 13.42% | 8.98% |
1-Year | 12.81% | 13.12% |
3-Year CAGR | -3.01% | 8.06% |
5-Year CAGR | -3.77% | -22.48% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the VISHAL FABRICS share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of VISHAL FABRICS the stake stands at 69.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of VISHAL FABRICS.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
VISHAL FABRICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of VISHAL FABRICS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.