RUPA & CO | WIRES & FABRIKS | RUPA & CO/ WIRES & FABRIKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 33.2 | 100.8% | View Chart |
P/BV | x | 2.4 | 1.1 | 221.6% | View Chart |
Dividend Yield | % | 1.1 | 0.1 | 1,829.9% |
RUPA & CO WIRES & FABRIKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
WIRES & FABRIKS Mar-23 |
RUPA & CO/ WIRES & FABRIKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 173 | 338.4% | |
Low | Rs | 197 | 79 | 248.4% | |
Sales per share (Unadj.) | Rs | 143.7 | 353.9 | 40.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 4.4 | 154.2% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 44.8 | 18.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.10 | 3,000.0% | |
Avg Dividend yield | % | 0.8 | 0.1 | 967.5% | |
Book value per share (Unadj.) | Rs | 114.7 | 154.8 | 74.1% | |
Shares outstanding (eoy) | m | 79.52 | 3.06 | 2,598.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.4 | 764.5% | |
Avg P/E ratio | x | 57.9 | 28.7 | 201.3% | |
P/CF ratio (eoy) | x | 46.4 | 2.8 | 1,649.5% | |
Price / Book Value ratio | x | 3.4 | 0.8 | 419.2% | |
Dividend payout | % | 44.4 | 2.3 | 1,948.3% | |
Avg Mkt Cap | Rs m | 31,096 | 385 | 8,068.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 236 | 247.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 1,083 | 1,055.5% | |
Other income | Rs m | 162 | 7 | 2,400.3% | |
Total revenues | Rs m | 11,593 | 1,090 | 1,063.8% | |
Gross profit | Rs m | 895 | 186 | 482.4% | |
Depreciation | Rs m | 133 | 124 | 107.3% | |
Interest | Rs m | 232 | 56 | 412.6% | |
Profit before tax | Rs m | 692 | 13 | 5,516.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | -1 | -18,026.7% | |
Profit after tax | Rs m | 537 | 13 | 4,006.9% | |
Gross profit margin | % | 7.8 | 17.1 | 45.7% | |
Effective tax rate | % | 22.4 | -6.8 | -327.1% | |
Net profit margin | % | 4.7 | 1.2 | 379.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 597 | 1,858.2% | |
Current liabilities | Rs m | 4,383 | 402 | 1,091.3% | |
Net working cap to sales | % | 58.7 | 18.1 | 325.3% | |
Current ratio | x | 2.5 | 1.5 | 170.3% | |
Inventory Days | Days | 8 | 15 | 51.9% | |
Debtors Days | Days | 1,382 | 724 | 190.9% | |
Net fixed assets | Rs m | 2,780 | 891 | 312.1% | |
Share capital | Rs m | 80 | 31 | 260.6% | |
"Free" reserves | Rs m | 9,038 | 443 | 2,039.6% | |
Net worth | Rs m | 9,118 | 474 | 1,924.9% | |
Long term debt | Rs m | 102 | 563 | 18.1% | |
Total assets | Rs m | 13,879 | 1,488 | 932.6% | |
Interest coverage | x | 4.0 | 1.2 | 325.9% | |
Debt to equity ratio | x | 0 | 1.2 | 0.9% | |
Sales to assets ratio | x | 0.8 | 0.7 | 113.2% | |
Return on assets | % | 5.5 | 4.7 | 118.5% | |
Return on equity | % | 5.9 | 2.8 | 208.2% | |
Return on capital | % | 10.0 | 6.6 | 151.2% | |
Exports to sales | % | 2.8 | 32.4 | 8.5% | |
Imports to sales | % | 0 | 31.2 | 0.0% | |
Exports (fob) | Rs m | 315 | 351 | 89.7% | |
Imports (cif) | Rs m | NA | 338 | 0.0% | |
Fx inflow | Rs m | 315 | 351 | 89.7% | |
Fx outflow | Rs m | 36 | 338 | 10.5% | |
Net fx | Rs m | 280 | 13 | 2,119.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 223 | 827.7% | |
From Investments | Rs m | -241 | -105 | 230.0% | |
From Financial Activity | Rs m | -1,584 | -198 | 799.9% | |
Net Cashflow | Rs m | 24 | -79 | -30.1% |
Indian Promoters | % | 73.3 | 74.8 | 98.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | 25,700.0% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.2 | 106.1% | |
Shareholders | 63,847 | 3,097 | 2,061.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | WIRES & FABRIKS |
---|---|---|
1-Day | 1.27% | 5.38% |
1-Month | 13.42% | 12.78% |
1-Year | 12.81% | 14.26% |
3-Year CAGR | -3.01% | 40.27% |
5-Year CAGR | -3.77% | 17.43% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the WIRES & FABRIKS share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of WIRES & FABRIKS the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of WIRES & FABRIKS.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
WIRES & FABRIKS paid Rs 0.1, and its dividend payout ratio stood at 2.3%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of WIRES & FABRIKS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.