RUPA & CO | ZENITH EXPORTS | RUPA & CO/ ZENITH EXPORTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 47.7 | 70.2% | View Chart |
P/BV | x | 2.4 | 1.2 | 194.8% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO ZENITH EXPORTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
ZENITH EXPORTS Mar-23 |
RUPA & CO/ ZENITH EXPORTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 179 | 327.3% | |
Low | Rs | 197 | 70 | 283.5% | |
Sales per share (Unadj.) | Rs | 143.7 | 115.3 | 124.7% | |
Earnings per share (Unadj.) | Rs | 6.8 | 2.9 | 231.2% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 5.3 | 157.9% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 147.6 | 77.7% | |
Shares outstanding (eoy) | m | 79.52 | 5.40 | 1,472.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.1 | 252.8% | |
Avg P/E ratio | x | 57.9 | 42.5 | 136.3% | |
P/CF ratio (eoy) | x | 46.4 | 23.2 | 199.7% | |
Price / Book Value ratio | x | 3.4 | 0.8 | 406.0% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 670 | 4,642.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 75 | 777.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 623 | 1,836.2% | |
Other income | Rs m | 162 | 45 | 358.4% | |
Total revenues | Rs m | 11,593 | 668 | 1,736.2% | |
Gross profit | Rs m | 895 | -1 | -63,927.1% | |
Depreciation | Rs m | 133 | 13 | 1,017.3% | |
Interest | Rs m | 232 | 11 | 2,164.7% | |
Profit before tax | Rs m | 692 | 20 | 3,461.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 4 | 3,665.0% | |
Profit after tax | Rs m | 537 | 16 | 3,405.1% | |
Gross profit margin | % | 7.8 | -0.2 | -3,479.1% | |
Effective tax rate | % | 22.4 | 21.1 | 106.0% | |
Net profit margin | % | 4.7 | 2.5 | 185.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 718 | 1,546.3% | |
Current liabilities | Rs m | 4,383 | 185 | 2,368.5% | |
Net working cap to sales | % | 58.7 | 85.6 | 68.7% | |
Current ratio | x | 2.5 | 3.9 | 65.3% | |
Inventory Days | Days | 8 | 79 | 9.8% | |
Debtors Days | Days | 1,382 | 543 | 254.6% | |
Net fixed assets | Rs m | 2,780 | 237 | 1,175.0% | |
Share capital | Rs m | 80 | 54 | 147.6% | |
"Free" reserves | Rs m | 9,038 | 743 | 1,215.9% | |
Net worth | Rs m | 9,118 | 797 | 1,143.6% | |
Long term debt | Rs m | 102 | 0 | - | |
Total assets | Rs m | 13,879 | 954 | 1,454.2% | |
Interest coverage | x | 4.0 | 2.9 | 139.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.7 | 126.3% | |
Return on assets | % | 5.5 | 2.8 | 199.7% | |
Return on equity | % | 5.9 | 2.0 | 297.8% | |
Return on capital | % | 10.0 | 3.9 | 260.2% | |
Exports to sales | % | 2.8 | 88.9 | 3.1% | |
Imports to sales | % | 0 | 3.0 | 0.0% | |
Exports (fob) | Rs m | 315 | 553 | 57.0% | |
Imports (cif) | Rs m | NA | 19 | 0.0% | |
Fx inflow | Rs m | 315 | 553 | 57.0% | |
Fx outflow | Rs m | 36 | 28 | 127.3% | |
Net fx | Rs m | 280 | 525 | 53.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 192 | 961.2% | |
From Investments | Rs m | -241 | -156 | 154.9% | |
From Financial Activity | Rs m | -1,584 | -50 | 3,176.9% | |
Net Cashflow | Rs m | 24 | -13 | -183.0% |
Indian Promoters | % | 73.3 | 45.5 | 160.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 54.5 | 49.1% | |
Shareholders | 63,847 | 2,323 | 2,748.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | ZENITH EXPORTS |
---|---|---|
1-Day | 1.27% | -1.94% |
1-Month | 13.42% | 8.99% |
1-Year | 12.81% | 118.12% |
3-Year CAGR | -3.01% | 38.18% |
5-Year CAGR | -3.77% | 28.01% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the ZENITH EXPORTS share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of ZENITH EXPORTS the stake stands at 45.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of ZENITH EXPORTS.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
ZENITH EXPORTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of ZENITH EXPORTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.