TECH MAHINDRA | L&T TECHNOLOGY SERVICES | TECH MAHINDRA/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 38.7 | 135.2% | View Chart |
P/BV | x | 4.5 | 10.4 | 43.6% | View Chart |
Dividend Yield | % | 3.9 | 0.9 | 415.6% |
TECH MAHINDRA L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TECH MAHINDRA Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
TECH MAHINDRA/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,523 | 5,295 | 28.8% | |
Low | Rs | 944 | 2,923 | 32.3% | |
Sales per share (Unadj.) | Rs | 605.6 | 758.8 | 79.8% | |
Earnings per share (Unadj.) | Rs | 55.2 | 111.2 | 49.7% | |
Cash flow per share (Unadj.) | Rs | 77.4 | 133.1 | 58.2% | |
Dividends per share (Unadj.) | Rs | 50.00 | 45.00 | 111.1% | |
Avg Dividend yield | % | 4.1 | 1.1 | 370.2% | |
Book value per share (Unadj.) | Rs | 313.0 | 459.9 | 68.1% | |
Shares outstanding (eoy) | m | 879.91 | 105.61 | 833.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 5.4 | 37.6% | |
Avg P/E ratio | x | 22.3 | 37.0 | 60.5% | |
P/CF ratio (eoy) | x | 15.9 | 30.9 | 51.6% | |
Price / Book Value ratio | x | 3.9 | 8.9 | 44.1% | |
Dividend payout | % | 90.6 | 40.5 | 223.8% | |
Avg Mkt Cap | Rs m | 1,085,239 | 433,946 | 250.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 276,918 | 45,639 | 606.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 532,902 | 80,136 | 665.0% | |
Other income | Rs m | 9,650 | 2,227 | 433.3% | |
Total revenues | Rs m | 542,552 | 82,363 | 658.7% | |
Gross profit | Rs m | 77,628 | 16,960 | 457.7% | |
Depreciation | Rs m | 19,567 | 2,315 | 845.2% | |
Interest | Rs m | 3,256 | 435 | 748.5% | |
Profit before tax | Rs m | 64,455 | 16,437 | 392.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 15,885 | 4,696 | 338.3% | |
Profit after tax | Rs m | 48,570 | 11,741 | 413.7% | |
Gross profit margin | % | 14.6 | 21.2 | 68.8% | |
Effective tax rate | % | 24.6 | 28.6 | 86.3% | |
Net profit margin | % | 9.1 | 14.7 | 62.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 244,327 | 51,410 | 475.3% | |
Current liabilities | Rs m | 133,210 | 15,139 | 879.9% | |
Net working cap to sales | % | 20.9 | 45.3 | 46.1% | |
Current ratio | x | 1.8 | 3.4 | 54.0% | |
Inventory Days | Days | 56 | 117 | 47.7% | |
Debtors Days | Days | 88 | 79 | 112.0% | |
Net fixed assets | Rs m | 204,241 | 17,625 | 1,158.8% | |
Share capital | Rs m | 4,400 | 211 | 2,085.3% | |
"Free" reserves | Rs m | 271,004 | 48,360 | 560.4% | |
Net worth | Rs m | 275,404 | 48,571 | 567.0% | |
Long term debt | Rs m | 1,288 | 0 | - | |
Total assets | Rs m | 448,568 | 69,035 | 649.8% | |
Interest coverage | x | 20.8 | 38.8 | 53.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.2 | 102.3% | |
Return on assets | % | 11.6 | 17.6 | 65.5% | |
Return on equity | % | 17.6 | 24.2 | 73.0% | |
Return on capital | % | 24.5 | 34.7 | 70.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 394,504 | 65,934 | 598.3% | |
Fx outflow | Rs m | 253,817 | 30,384 | 835.4% | |
Net fx | Rs m | 140,687 | 35,550 | 395.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 55,720 | 13,051 | 426.9% | |
From Investments | Rs m | -2,785 | -5,718 | 48.7% | |
From Financial Activity | Rs m | -50,781 | -4,435 | 1,145.0% | |
Net Cashflow | Rs m | 2,674 | 2,898 | 92.3% |
Indian Promoters | % | 35.1 | 73.7 | 47.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 53.7 | 17.6 | 305.3% | |
FIIs | % | 24.2 | 5.5 | 437.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 64.9 | 26.3 | 247.2% | |
Shareholders | 848,484 | 243,374 | 348.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TECH MAHINDRA With: INFOSYS TCS HCL TECHNOLOGIES WIPRO LTIMINDTREE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tech Mahindra | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 7.34% | -7.78% | 0.10% |
1-Month | 1.89% | -11.79% | -3.37% |
1-Year | 28.23% | 38.57% | 27.91% |
3-Year CAGR | 9.87% | 22.16% | 9.37% |
5-Year CAGR | 9.19% | 22.44% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Tech Mahindra share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of Tech Mahindra hold a 35.1% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tech Mahindra and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, Tech Mahindra paid a dividend of Rs 50.0 per share. This amounted to a Dividend Payout ratio of 90.6%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of Tech Mahindra, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.