T & I GLOBAL | BAJAJ STEEL | T & I GLOBAL/ BAJAJ STEEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.9 | 12.5 | 103.4% | View Chart |
P/BV | x | 2.1 | 2.5 | 87.2% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
T & I GLOBAL BAJAJ STEEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-23 |
BAJAJ STEEL Mar-23 |
T & I GLOBAL/ BAJAJ STEEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 136 | 1,200 | 11.3% | |
Low | Rs | 66 | 461 | 14.3% | |
Sales per share (Unadj.) | Rs | 300.5 | 1,025.6 | 29.3% | |
Earnings per share (Unadj.) | Rs | 16.6 | 129.8 | 12.8% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 148.8 | 12.5% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 143.8 | 526.1 | 27.3% | |
Shares outstanding (eoy) | m | 5.07 | 5.20 | 97.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.8 | 41.5% | |
Avg P/E ratio | x | 6.1 | 6.4 | 94.9% | |
P/CF ratio (eoy) | x | 5.4 | 5.6 | 97.5% | |
Price / Book Value ratio | x | 0.7 | 1.6 | 44.5% | |
Dividend payout | % | 0 | 2.3 | 0.0% | |
Avg Mkt Cap | Rs m | 512 | 4,318 | 11.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 56 | 585 | 9.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,523 | 5,333 | 28.6% | |
Other income | Rs m | 42 | 152 | 27.4% | |
Total revenues | Rs m | 1,565 | 5,485 | 28.5% | |
Gross profit | Rs m | 99 | 958 | 10.3% | |
Depreciation | Rs m | 10 | 98 | 9.9% | |
Interest | Rs m | 2 | 72 | 2.5% | |
Profit before tax | Rs m | 129 | 940 | 13.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 265 | 17.0% | |
Profit after tax | Rs m | 84 | 675 | 12.5% | |
Gross profit margin | % | 6.5 | 18.0 | 36.2% | |
Effective tax rate | % | 34.9 | 28.2 | 123.7% | |
Net profit margin | % | 5.5 | 12.7 | 43.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 807 | 3,103 | 26.0% | |
Current liabilities | Rs m | 565 | 1,569 | 36.0% | |
Net working cap to sales | % | 15.9 | 28.8 | 55.3% | |
Current ratio | x | 1.4 | 2.0 | 72.3% | |
Inventory Days | Days | 68 | 17 | 411.5% | |
Debtors Days | Days | 106,520,714 | 290 | 36,794,697.3% | |
Net fixed assets | Rs m | 486 | 1,377 | 35.3% | |
Share capital | Rs m | 51 | 26 | 194.9% | |
"Free" reserves | Rs m | 679 | 2,710 | 25.0% | |
Net worth | Rs m | 729 | 2,736 | 26.7% | |
Long term debt | Rs m | 0 | 90 | 0.0% | |
Total assets | Rs m | 1,293 | 4,480 | 28.9% | |
Interest coverage | x | 72.1 | 14.0 | 514.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.2 | 99.0% | |
Return on assets | % | 6.7 | 16.7 | 39.9% | |
Return on equity | % | 11.6 | 24.7 | 46.8% | |
Return on capital | % | 18.0 | 35.8 | 50.2% | |
Exports to sales | % | 62.8 | 47.8 | 131.4% | |
Imports to sales | % | 0 | 4.5 | 0.0% | |
Exports (fob) | Rs m | 956 | 2,547 | 37.5% | |
Imports (cif) | Rs m | NA | 242 | 0.0% | |
Fx inflow | Rs m | 956 | 2,547 | 37.5% | |
Fx outflow | Rs m | 13 | 579 | 2.2% | |
Net fx | Rs m | 943 | 1,968 | 47.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 265 | 18.8% | |
From Investments | Rs m | -137 | -521 | 26.2% | |
From Financial Activity | Rs m | NA | -219 | 0.1% | |
Net Cashflow | Rs m | -87 | -475 | 18.3% |
Indian Promoters | % | 53.3 | 48.4 | 110.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 51.6 | 90.5% | |
Shareholders | 5,997 | 14,075 | 42.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | BAJAJ STEEL |
---|---|---|
1-Day | 3.96% | -0.05% |
1-Month | 30.55% | 6.55% |
1-Year | 97.94% | 1.54% |
3-Year CAGR | 47.05% | 30.73% |
5-Year CAGR | 29.93% | 58.36% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the BAJAJ STEEL share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of BAJAJ STEEL the stake stands at 48.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of BAJAJ STEEL.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BAJAJ STEEL paid Rs 3.0, and its dividend payout ratio stood at 2.3%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of BAJAJ STEEL.
Indian share markets reversed the trend as the session progressed and ended lower.