T & I GLOBAL | HERCULES HOISTS | T & I GLOBAL/ HERCULES HOISTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.4 | 14.6 | 84.8% | View Chart |
P/BV | x | 2.1 | 2.3 | 91.0% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
T & I GLOBAL HERCULES HOISTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-23 |
HERCULES HOISTS Mar-23 |
T & I GLOBAL/ HERCULES HOISTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 136 | 247 | 55.1% | |
Low | Rs | 66 | 113 | 58.4% | |
Sales per share (Unadj.) | Rs | 300.5 | 47.1 | 637.7% | |
Earnings per share (Unadj.) | Rs | 16.6 | 32.3 | 51.5% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 33.5 | 55.3% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 143.8 | 220.8 | 65.1% | |
Shares outstanding (eoy) | m | 5.07 | 32.00 | 15.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 3.8 | 8.8% | |
Avg P/E ratio | x | 6.1 | 5.6 | 108.9% | |
P/CF ratio (eoy) | x | 5.4 | 5.4 | 101.4% | |
Price / Book Value ratio | x | 0.7 | 0.8 | 86.1% | |
Dividend payout | % | 0 | 9.3 | 0.0% | |
Avg Mkt Cap | Rs m | 512 | 5,757 | 8.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 56 | 193 | 28.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,523 | 1,508 | 101.0% | |
Other income | Rs m | 42 | 195 | 21.4% | |
Total revenues | Rs m | 1,565 | 1,703 | 91.9% | |
Gross profit | Rs m | 99 | 1,011 | 9.8% | |
Depreciation | Rs m | 10 | 40 | 24.6% | |
Interest | Rs m | 2 | 5 | 33.2% | |
Profit before tax | Rs m | 129 | 1,161 | 11.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 128 | 35.2% | |
Profit after tax | Rs m | 84 | 1,033 | 8.2% | |
Gross profit margin | % | 6.5 | 67.1 | 9.7% | |
Effective tax rate | % | 34.9 | 11.0 | 316.0% | |
Net profit margin | % | 5.5 | 68.5 | 8.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 807 | 1,369 | 59.0% | |
Current liabilities | Rs m | 565 | 294 | 191.8% | |
Net working cap to sales | % | 15.9 | 71.3 | 22.3% | |
Current ratio | x | 1.4 | 4.7 | 30.7% | |
Inventory Days | Days | 68 | 1,608 | 4.3% | |
Debtors Days | Days | 106,520,714 | 266 | 39,989,677.8% | |
Net fixed assets | Rs m | 486 | 6,369 | 7.6% | |
Share capital | Rs m | 51 | 32 | 158.4% | |
"Free" reserves | Rs m | 679 | 7,034 | 9.6% | |
Net worth | Rs m | 729 | 7,066 | 10.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,293 | 7,738 | 16.7% | |
Interest coverage | x | 72.1 | 212.5 | 33.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.2 | 604.6% | |
Return on assets | % | 6.7 | 13.4 | 49.6% | |
Return on equity | % | 11.6 | 14.6 | 79.1% | |
Return on capital | % | 18.0 | 16.5 | 109.0% | |
Exports to sales | % | 62.8 | 4.1 | 1,514.7% | |
Imports to sales | % | 0 | 4.4 | 0.0% | |
Exports (fob) | Rs m | 956 | 62 | 1,530.4% | |
Imports (cif) | Rs m | NA | 67 | 0.0% | |
Fx inflow | Rs m | 956 | 62 | 1,531.0% | |
Fx outflow | Rs m | 13 | 67 | 19.6% | |
Net fx | Rs m | 943 | -4 | -22,842.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 100 | 49.8% | |
From Investments | Rs m | -137 | -5 | 2,679.6% | |
From Financial Activity | Rs m | NA | -75 | 0.4% | |
Net Cashflow | Rs m | -87 | 20 | -437.4% |
Indian Promoters | % | 53.3 | 69.6 | 76.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.9 | - | |
FIIs | % | 0.0 | 1.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 30.4 | 153.7% | |
Shareholders | 5,997 | 17,375 | 34.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | HERCULES HOISTS |
---|---|---|
1-Day | -1.97% | -2.32% |
1-Month | 29.14% | -6.00% |
1-Year | 90.41% | 149.10% |
3-Year CAGR | 45.21% | 62.26% |
5-Year CAGR | 28.92% | 35.05% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the HERCULES HOISTS share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of HERCULES HOISTS the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of HERCULES HOISTS.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HERCULES HOISTS paid Rs 3.0, and its dividend payout ratio stood at 9.3%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of HERCULES HOISTS.
Indian share markets reversed the trend as the session progressed and ended lower.