T & I GLOBAL | HIND.TIN WRK | T & I GLOBAL/ HIND.TIN WRK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.6 | 10.0 | 126.4% | View Chart |
P/BV | x | 2.1 | 0.9 | 219.8% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
T & I GLOBAL HIND.TIN WRK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-23 |
HIND.TIN WRK Mar-23 |
T & I GLOBAL/ HIND.TIN WRK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 136 | 121 | 111.9% | |
Low | Rs | 66 | 67 | 98.5% | |
Sales per share (Unadj.) | Rs | 300.5 | 446.8 | 67.3% | |
Earnings per share (Unadj.) | Rs | 16.6 | 15.9 | 104.8% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 23.7 | 78.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.20 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 143.8 | 181.9 | 79.1% | |
Shares outstanding (eoy) | m | 5.07 | 10.40 | 48.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.2 | 159.3% | |
Avg P/E ratio | x | 6.1 | 5.9 | 102.2% | |
P/CF ratio (eoy) | x | 5.4 | 4.0 | 137.1% | |
Price / Book Value ratio | x | 0.7 | 0.5 | 135.5% | |
Dividend payout | % | 0 | 7.6 | 0.0% | |
Avg Mkt Cap | Rs m | 512 | 980 | 52.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 56 | 332 | 16.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,523 | 4,646 | 32.8% | |
Other income | Rs m | 42 | 75 | 55.7% | |
Total revenues | Rs m | 1,565 | 4,721 | 33.2% | |
Gross profit | Rs m | 99 | 314 | 31.6% | |
Depreciation | Rs m | 10 | 82 | 11.9% | |
Interest | Rs m | 2 | 79 | 2.3% | |
Profit before tax | Rs m | 129 | 229 | 56.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 64 | 70.9% | |
Profit after tax | Rs m | 84 | 165 | 51.1% | |
Gross profit margin | % | 6.5 | 6.8 | 96.3% | |
Effective tax rate | % | 34.9 | 27.9 | 125.2% | |
Net profit margin | % | 5.5 | 3.6 | 155.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 807 | 1,858 | 43.4% | |
Current liabilities | Rs m | 565 | 697 | 81.1% | |
Net working cap to sales | % | 15.9 | 25.0 | 63.7% | |
Current ratio | x | 1.4 | 2.7 | 53.6% | |
Inventory Days | Days | 68 | 7 | 1,045.1% | |
Debtors Days | Days | 106,520,714 | 863 | 12,346,042.1% | |
Net fixed assets | Rs m | 486 | 1,023 | 47.5% | |
Share capital | Rs m | 51 | 104 | 48.7% | |
"Free" reserves | Rs m | 679 | 1,788 | 37.9% | |
Net worth | Rs m | 729 | 1,892 | 38.5% | |
Long term debt | Rs m | 0 | 255 | 0.0% | |
Total assets | Rs m | 1,293 | 2,881 | 44.9% | |
Interest coverage | x | 72.1 | 3.9 | 1,846.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.6 | 73.0% | |
Return on assets | % | 6.7 | 8.5 | 78.7% | |
Return on equity | % | 11.6 | 8.7 | 132.6% | |
Return on capital | % | 18.0 | 14.3 | 125.7% | |
Exports to sales | % | 62.8 | 21.5 | 292.5% | |
Imports to sales | % | 0 | 7.9 | 0.0% | |
Exports (fob) | Rs m | 956 | 997 | 95.9% | |
Imports (cif) | Rs m | NA | 366 | 0.0% | |
Fx inflow | Rs m | 956 | 997 | 95.9% | |
Fx outflow | Rs m | 13 | 366 | 3.6% | |
Net fx | Rs m | 943 | 631 | 149.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 356 | 14.0% | |
From Investments | Rs m | -137 | -175 | 78.1% | |
From Financial Activity | Rs m | NA | -198 | 0.2% | |
Net Cashflow | Rs m | -87 | -17 | 520.5% |
Indian Promoters | % | 53.3 | 41.1 | 129.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.9 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 59.0 | 79.2% | |
Shareholders | 5,997 | 11,634 | 51.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD LLOYDS ENGINEERING WORKS SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | HIND.TIN WRK |
---|---|---|
1-Day | 1.42% | -1.37% |
1-Month | 27.36% | -2.51% |
1-Year | 93.11% | 83.93% |
3-Year CAGR | 45.85% | 35.58% |
5-Year CAGR | 29.29% | 23.25% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the HIND.TIN WRK share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of HIND.TIN WRK the stake stands at 41.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of HIND.TIN WRK.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HIND.TIN WRK paid Rs 1.2, and its dividend payout ratio stood at 7.6%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of HIND.TIN WRK.
Asian stocks got off to a shaky start on Thursday after the Federal Reserve flagged delays to interest rate cuts, while the dollar fell heavily on the yen in what traders reckoned was Japanese intervention.