T & I GLOBAL | MAZDA | T & I GLOBAL/ MAZDA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.4 | 17.6 | 70.5% | View Chart |
P/BV | x | 2.1 | 3.1 | 66.2% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
T & I GLOBAL MAZDA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-23 |
MAZDA Mar-23 |
T & I GLOBAL/ MAZDA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 136 | 835 | 16.3% | |
Low | Rs | 66 | 451 | 14.6% | |
Sales per share (Unadj.) | Rs | 300.5 | 477.6 | 62.9% | |
Earnings per share (Unadj.) | Rs | 16.6 | 66.4 | 25.0% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 74.3 | 25.0% | |
Dividends per share (Unadj.) | Rs | 0 | 14.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 143.8 | 463.6 | 31.0% | |
Shares outstanding (eoy) | m | 5.07 | 4.01 | 126.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.3 | 25.0% | |
Avg P/E ratio | x | 6.1 | 9.7 | 62.8% | |
P/CF ratio (eoy) | x | 5.4 | 8.7 | 62.9% | |
Price / Book Value ratio | x | 0.7 | 1.4 | 50.6% | |
Dividend payout | % | 0 | 21.1 | 0.0% | |
Avg Mkt Cap | Rs m | 512 | 2,576 | 19.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 56 | 237 | 23.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,523 | 1,915 | 79.5% | |
Other income | Rs m | 42 | 23 | 178.5% | |
Total revenues | Rs m | 1,565 | 1,939 | 80.7% | |
Gross profit | Rs m | 99 | 372 | 26.7% | |
Depreciation | Rs m | 10 | 32 | 30.8% | |
Interest | Rs m | 2 | 6 | 28.9% | |
Profit before tax | Rs m | 129 | 357 | 36.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 91 | 49.6% | |
Profit after tax | Rs m | 84 | 266 | 31.6% | |
Gross profit margin | % | 6.5 | 19.4 | 33.5% | |
Effective tax rate | % | 34.9 | 25.5 | 137.0% | |
Net profit margin | % | 5.5 | 13.9 | 39.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 807 | 1,449 | 55.7% | |
Current liabilities | Rs m | 565 | 341 | 165.6% | |
Net working cap to sales | % | 15.9 | 57.9 | 27.5% | |
Current ratio | x | 1.4 | 4.3 | 33.6% | |
Inventory Days | Days | 68 | 85 | 80.1% | |
Debtors Days | Days | 106,520,714 | 700 | 15,227,680.5% | |
Net fixed assets | Rs m | 486 | 793 | 61.3% | |
Share capital | Rs m | 51 | 40 | 126.5% | |
"Free" reserves | Rs m | 679 | 1,819 | 37.3% | |
Net worth | Rs m | 729 | 1,859 | 39.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,293 | 2,243 | 57.7% | |
Interest coverage | x | 72.1 | 57.8 | 124.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.9 | 138.0% | |
Return on assets | % | 6.7 | 12.2 | 54.8% | |
Return on equity | % | 11.6 | 14.3 | 80.7% | |
Return on capital | % | 18.0 | 19.6 | 92.0% | |
Exports to sales | % | 62.8 | 24.6 | 255.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 956 | 470 | 203.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 956 | 470 | 203.4% | |
Fx outflow | Rs m | 13 | 8 | 160.9% | |
Net fx | Rs m | 943 | 462 | 204.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 236 | 21.2% | |
From Investments | Rs m | -137 | -146 | 93.5% | |
From Financial Activity | Rs m | NA | -56 | 0.6% | |
Net Cashflow | Rs m | -87 | 34 | -257.0% |
Indian Promoters | % | 53.3 | 48.3 | 110.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 51.7 | 90.4% | |
Shareholders | 5,997 | 10,105 | 59.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | MAZDA |
---|---|---|
1-Day | -1.97% | -1.48% |
1-Month | 29.14% | 8.38% |
1-Year | 90.41% | 120.45% |
3-Year CAGR | 45.21% | 47.19% |
5-Year CAGR | 28.92% | 29.62% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the MAZDA share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of MAZDA the stake stands at 48.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of MAZDA.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAZDA paid Rs 14.0, and its dividend payout ratio stood at 21.1%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of MAZDA.
Indian share markets reversed the trend as the session progressed and ended lower.