T & I GLOBAL | UNITED V DER HORST | T & I GLOBAL/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.5 | 66.3 | 18.9% | View Chart |
P/BV | x | 2.1 | 4.9 | 42.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T & I GLOBAL UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-23 |
UNITED V DER HORST Mar-23 |
T & I GLOBAL/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 136 | 100 | 136.0% | |
Low | Rs | 66 | 53 | 124.8% | |
Sales per share (Unadj.) | Rs | 300.5 | 30.0 | 1,002.4% | |
Earnings per share (Unadj.) | Rs | 16.6 | 4.2 | 397.2% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 6.7 | 275.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 143.8 | 62.4 | 230.5% | |
Shares outstanding (eoy) | m | 5.07 | 5.59 | 90.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.5 | 13.2% | |
Avg P/E ratio | x | 6.1 | 18.3 | 33.2% | |
P/CF ratio (eoy) | x | 5.4 | 11.4 | 47.9% | |
Price / Book Value ratio | x | 0.7 | 1.2 | 57.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 512 | 427 | 119.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 56 | 10 | 531.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,523 | 168 | 909.2% | |
Other income | Rs m | 42 | 5 | 810.9% | |
Total revenues | Rs m | 1,565 | 173 | 906.3% | |
Gross profit | Rs m | 99 | 58 | 169.8% | |
Depreciation | Rs m | 10 | 14 | 68.5% | |
Interest | Rs m | 2 | 19 | 9.8% | |
Profit before tax | Rs m | 129 | 31 | 420.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 7 | 611.4% | |
Profit after tax | Rs m | 84 | 23 | 360.3% | |
Gross profit margin | % | 6.5 | 34.9 | 18.7% | |
Effective tax rate | % | 34.9 | 24.0 | 145.3% | |
Net profit margin | % | 5.5 | 14.0 | 39.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 807 | 132 | 610.2% | |
Current liabilities | Rs m | 565 | 56 | 1,007.6% | |
Net working cap to sales | % | 15.9 | 45.5 | 35.0% | |
Current ratio | x | 1.4 | 2.4 | 60.6% | |
Inventory Days | Days | 68 | 48 | 141.3% | |
Debtors Days | Days | 106,520,714 | 1,501 | 7,094,803.4% | |
Net fixed assets | Rs m | 486 | 602 | 80.7% | |
Share capital | Rs m | 51 | 56 | 90.7% | |
"Free" reserves | Rs m | 679 | 293 | 231.6% | |
Net worth | Rs m | 729 | 349 | 209.1% | |
Long term debt | Rs m | 0 | 226 | 0.0% | |
Total assets | Rs m | 1,293 | 734 | 176.1% | |
Interest coverage | x | 72.1 | 2.7 | 2,715.2% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.2 | 516.4% | |
Return on assets | % | 6.7 | 5.7 | 116.5% | |
Return on equity | % | 11.6 | 6.7 | 172.4% | |
Return on capital | % | 18.0 | 8.6 | 209.5% | |
Exports to sales | % | 62.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 956 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 956 | 4 | 26,640.7% | |
Fx outflow | Rs m | 13 | 0 | - | |
Net fx | Rs m | 943 | 4 | 26,278.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 25 | 202.0% | |
From Investments | Rs m | -137 | -101 | 135.1% | |
From Financial Activity | Rs m | NA | 73 | -0.4% | |
Net Cashflow | Rs m | -87 | -4 | 2,250.1% |
Indian Promoters | % | 53.3 | 72.1 | 74.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 27.9 | 167.1% | |
Shareholders | 5,997 | 7,488 | 80.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | UNITED V DER HORST |
---|---|---|
1-Day | 0.79% | 3.07% |
1-Month | 26.58% | -2.21% |
1-Year | 91.92% | 173.92% |
3-Year CAGR | 45.55% | 149.59% |
5-Year CAGR | 29.13% | 72.07% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of UNITED V DER HORST.
Asian stocks got off to a shaky start on Thursday after the Federal Reserve flagged delays to interest rate cuts, while the dollar fell heavily on the yen in what traders reckoned was Japanese intervention.