Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIRUPATI SARJAN vs UNITECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIRUPATI SARJAN UNITECH TIRUPATI SARJAN/
UNITECH
 
P/E (TTM) x 14.9 -1.1 - View Chart
P/BV x 0.6 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TIRUPATI SARJAN   UNITECH
EQUITY SHARE DATA
    TIRUPATI SARJAN
Mar-23
UNITECH
Mar-23
TIRUPATI SARJAN/
UNITECH
5-Yr Chart
Click to enlarge
High Rs153 570.3%   
Low Rs71 631.8%   
Sales per share (Unadj.) Rs47.61.5 3,070.7%  
Earnings per share (Unadj.) Rs0.9-11.9 -7.7%  
Cash flow per share (Unadj.) Rs1.2-11.8 -10.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs24.3-3.3 -743.5%  
Shares outstanding (eoy) m33.002,616.30 1.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.21.2 19.2%   
Avg P/E ratio x12.0-0.2 -7,621.1%  
P/CF ratio (eoy) x8.9-0.2 -5,658.9%  
Price / Book Value ratio x0.5-0.6 -79.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m3624,879 7.4%   
No. of employees `000NANA-   
Total wages/salary Rs m11441 2.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,5714,055 38.7%  
Other income Rs m14864 1.6%   
Total revenues Rs m1,5844,920 32.2%   
Gross profit Rs m116-266 -43.6%  
Depreciation Rs m1062 16.6%   
Interest Rs m7831,674 0.2%   
Profit before tax Rs m42-31,138 -0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11-105 -10.8%   
Profit after tax Rs m30-31,033 -0.1%  
Gross profit margin %7.4-6.6 -112.7%  
Effective tax rate %27.30.3 8,107.2%   
Net profit margin %1.9-765.3 -0.3%  
BALANCE SHEET DATA
Current assets Rs m1,198238,599 0.5%   
Current liabilities Rs m858277,734 0.3%   
Net working cap to sales %21.7-965.1 -2.2%  
Current ratio x1.40.9 162.5%  
Inventory Days Days1851,878 9.9%  
Debtors Days Days1,0156,372 15.9%  
Net fixed assets Rs m87927,394 3.2%   
Share capital Rs m1655,233 3.2%   
"Free" reserves Rs m636-13,777 -4.6%   
Net worth Rs m801-8,544 -9.4%   
Long term debt Rs m385395 97.5%   
Total assets Rs m2,078267,857 0.8%  
Interest coverage x1.50 9,069.9%   
Debt to equity ratio x0.50 -1,039.3%  
Sales to assets ratio x0.80 4,993.3%   
Return on assets %5.20.2 2,169.2%  
Return on equity %3.8363.2 1.0%  
Return on capital %10.0-6.6 -152.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m772,510 3.1%  
From Investments Rs m-6041 -146.4%  
From Financial Activity Rs m-10-246 4.1%  
Net Cashflow Rs m72,305 0.3%  

Share Holding

Indian Promoters % 40.4 5.0 809.2%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.0 1.4 -  
FIIs % 0.0 0.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 59.6 94.9 62.8%  
Shareholders   5,840 625,362 0.9%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIRUPATI SARJAN With:   DLF    DB REALTY    OMAXE    PHOENIX MILL    PRESTIGE ESTATES    


More on TIRUPATI SARJAN vs Unitech

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TIRUPATI SARJAN vs Unitech Share Price Performance

Period TIRUPATI SARJAN Unitech S&P BSE REALTY
1-Day -1.00% -4.87% 1.46%
1-Month 14.59% 1.27% 3.21%
1-Year 42.56% 763.77% 114.56%
3-Year CAGR 46.39% 99.55% 45.76%
5-Year CAGR 1.85% 55.29% 30.64%

* Compound Annual Growth Rate

Here are more details on the TIRUPATI SARJAN share price and the Unitech share price.

Moving on to shareholding structures...

The promoters of TIRUPATI SARJAN hold a 40.4% stake in the company. In case of Unitech the stake stands at 5.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIRUPATI SARJAN and the shareholding pattern of Unitech.

Finally, a word on dividends...

In the most recent financial year, TIRUPATI SARJAN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Unitech paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of TIRUPATI SARJAN, and the dividend history of Unitech.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.