Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs ASHIANA ISP. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL ASHIANA ISP. TATA STEEL/
ASHIANA ISP.
 
P/E (TTM) x -53.1 30.4 - View Chart
P/BV x 2.0 1.0 209.3% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 TATA STEEL   ASHIANA ISP.
EQUITY SHARE DATA
    TATA STEEL
Mar-23
ASHIANA ISP.
Mar-23
TATA STEEL/
ASHIANA ISP.
5-Yr Chart
Click to enlarge
High Rs13963 221.5%   
Low Rs8318 471.3%   
Sales per share (Unadj.) Rs199.3583.6 34.1%  
Earnings per share (Unadj.) Rs6.63.8 175.7%  
Cash flow per share (Unadj.) Rs14.36.6 217.7%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.446.7 180.9%  
Shares outstanding (eoy) m12,209.857.96 153,390.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.1 808.2%   
Avg P/E ratio x16.710.7 157.1%  
P/CF ratio (eoy) x7.86.1 126.8%  
Price / Book Value ratio x1.30.9 152.5%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,234319 423,332.2%   
No. of employees `000NANA-   
Total wages/salary Rs m224,19333 679,373.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,5274,646 52,382.5%  
Other income Rs m10,81110 111,219.1%   
Total revenues Rs m2,444,3374,655 52,505.4%   
Gross profit Rs m327,880118 277,112.7%  
Depreciation Rs m93,35222 421,073.5%   
Interest Rs m62,98771 88,192.4%   
Profit before tax Rs m182,35134 529,475.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,5984 2,272,879.2%   
Profit after tax Rs m80,75430 269,447.8%  
Gross profit margin %13.52.5 529.0%  
Effective tax rate %55.713.0 429.1%   
Net profit margin %3.30.6 514.4%  
BALANCE SHEET DATA
Current assets Rs m866,0611,379 62,806.8%   
Current liabilities Rs m972,951987 98,579.6%   
Net working cap to sales %-4.48.4 -52.1%  
Current ratio x0.91.4 63.7%  
Inventory Days Days371 4,775.2%  
Debtors Days Days1575 0.2%  
Net fixed assets Rs m1,987,302328 605,811.0%   
Share capital Rs m12,21280 15,332.6%   
"Free" reserves Rs m1,018,609292 349,125.5%   
Net worth Rs m1,030,821371 277,542.6%   
Long term debt Rs m514,463327 157,419.7%   
Total assets Rs m2,853,9581,707 167,194.4%  
Interest coverage x3.91.5 262.8%   
Debt to equity ratio x0.50.9 56.7%  
Sales to assets ratio x0.92.7 31.3%   
Return on assets %5.05.9 84.8%  
Return on equity %7.88.1 97.1%  
Return on capital %15.915.2 104.7%  
Exports to sales %3.50-   
Imports to sales %17.50-   
Exports (fob) Rs m86,130NA-   
Imports (cif) Rs m425,230NA-   
Fx inflow Rs m86,1300-   
Fx outflow Rs m433,2250-   
Net fx Rs m-347,0950-   
CASH FLOW
From Operations Rs m216,831-18 -1,219,520.8%  
From Investments Rs m-186,79826 -724,586.5%  
From Financial Activity Rs m-69,807-10 734,036.8%  
Net Cashflow Rs m-34,771-2 2,302,688.7%  

Share Holding

Indian Promoters % 33.2 41.6 79.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 0.0 -  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 58.4 113.2%  
Shareholders   4,717,442 11,302 41,739.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    WELSPUN CORP    JINDAL STAINLESS    


More on Tata Steel vs ASHIANA ISP.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs ASHIANA ISP. Share Price Performance

Period Tata Steel ASHIANA ISP. S&P BSE METAL
1-Day -1.04% -2.38% -0.07%
1-Month 8.90% 8.51% 12.22%
1-Year 55.29% 34.87% 57.74%
3-Year CAGR 20.82% 47.06% 23.90%
5-Year CAGR 24.93% 14.74% 22.57%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the ASHIANA ISP. share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of ASHIANA ISP. the stake stands at 41.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of ASHIANA ISP..

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

ASHIANA ISP. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of ASHIANA ISP..

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.