Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs DP WIRES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL DP WIRES TATA STEEL/
DP WIRES
 
P/E (TTM) x -53.1 19.3 - View Chart
P/BV x 2.0 4.2 48.0% View Chart
Dividend Yield % 2.2 0.2 934.5%  

Financials

 TATA STEEL   DP WIRES
EQUITY SHARE DATA
    TATA STEEL
Mar-23
DP WIRES
Mar-23
TATA STEEL/
DP WIRES
5-Yr Chart
Click to enlarge
High Rs139NA-   
Low Rs83NA-   
Sales per share (Unadj.) Rs199.3895.6 22.3%  
Earnings per share (Unadj.) Rs6.630.2 21.9%  
Cash flow per share (Unadj.) Rs14.332.8 43.5%  
Dividends per share (Unadj.) Rs3.601.20 300.0%  
Avg Dividend yield %3.30- 
Book value per share (Unadj.) Rs84.4141.1 59.8%  
Shares outstanding (eoy) m12,209.8513.57 89,976.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60-   
Avg P/E ratio x16.70-  
P/CF ratio (eoy) x7.80-  
Price / Book Value ratio x1.30-  
Dividend payout %54.44.0 1,371.2%   
Avg Mkt Cap Rs m1,351,2340-   
No. of employees `000NANA-   
Total wages/salary Rs m224,19361 364,660.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,52712,153 20,023.9%  
Other income Rs m10,81160 18,029.5%   
Total revenues Rs m2,444,33712,213 20,014.1%   
Gross profit Rs m327,880548 59,821.1%  
Depreciation Rs m93,35235 269,258.7%   
Interest Rs m62,98720 312,901.1%   
Profit before tax Rs m182,351553 32,959.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,598143 70,987.8%   
Profit after tax Rs m80,754410 19,689.3%  
Gross profit margin %13.54.5 298.7%  
Effective tax rate %55.725.9 215.4%   
Net profit margin %3.33.4 98.3%  
BALANCE SHEET DATA
Current assets Rs m866,0612,173 39,850.2%   
Current liabilities Rs m972,951589 165,161.7%   
Net working cap to sales %-4.413.0 -33.7%  
Current ratio x0.93.7 24.1%  
Inventory Days Days371 4,762.2%  
Debtors Days Days1261 0.5%  
Net fixed assets Rs m1,987,302340 584,827.5%   
Share capital Rs m12,212136 9,000.9%   
"Free" reserves Rs m1,018,6091,779 57,256.1%   
Net worth Rs m1,030,8211,915 53,836.6%   
Long term debt Rs m514,4637 6,896,290.9%   
Total assets Rs m2,853,9582,513 113,563.2%  
Interest coverage x3.928.5 13.7%   
Debt to equity ratio x0.50 12,809.7%  
Sales to assets ratio x0.94.8 17.6%   
Return on assets %5.017.1 29.4%  
Return on equity %7.821.4 36.6%  
Return on capital %15.929.8 53.2%  
Exports to sales %3.51.1 322.5%   
Imports to sales %17.529.5 59.2%   
Exports (fob) Rs m86,130133 64,574.7%   
Imports (cif) Rs m425,2303,589 11,846.7%   
Fx inflow Rs m86,130133 64,574.7%   
Fx outflow Rs m433,2253,589 12,069.5%   
Net fx Rs m-347,095-3,456 10,043.1%   
CASH FLOW
From Operations Rs m216,831455 47,610.1%  
From Investments Rs m-186,798-61 307,335.3%  
From Financial Activity Rs m-69,807-148 47,313.9%  
Net Cashflow Rs m-34,771247 -14,070.3%  

Share Holding

Indian Promoters % 33.2 74.8 44.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 0.0 432,800.0%  
FIIs % 19.6 0.0 196,100.0%  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 25.2 262.3%  
Shareholders   4,717,442 20,471 23,044.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on Tata Steel vs DP WIRES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs DP WIRES Share Price Performance

Period Tata Steel DP WIRES S&P BSE METAL
1-Day -1.04% -1.99% -0.07%
1-Month 8.90% 18.81% 12.22%
1-Year 55.29% -20.68% 57.74%
3-Year CAGR 20.82% -7.43% 23.90%
5-Year CAGR 24.93% -4.53% 22.57%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the DP WIRES share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of DP WIRES the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of DP WIRES.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

DP WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of DP WIRES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.