Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs GEEKAY WIRES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL GEEKAY WIRES TATA STEEL/
GEEKAY WIRES
 
P/E (TTM) x -53.1 14.2 - View Chart
P/BV x 2.0 7.9 25.4% View Chart
Dividend Yield % 2.2 0.5 448.2%  

Financials

 TATA STEEL   GEEKAY WIRES
EQUITY SHARE DATA
    TATA STEEL
Mar-23
GEEKAY WIRES
Mar-23
TATA STEEL/
GEEKAY WIRES
5-Yr Chart
Click to enlarge
High Rs139188 73.6%   
Low Rs8355 151.2%   
Sales per share (Unadj.) Rs199.3382.1 52.2%  
Earnings per share (Unadj.) Rs6.623.4 28.3%  
Cash flow per share (Unadj.) Rs14.327.3 52.3%  
Dividends per share (Unadj.) Rs3.600.54 666.7%  
Avg Dividend yield %3.30.4 731.9%  
Book value per share (Unadj.) Rs84.470.5 119.8%  
Shares outstanding (eoy) m12,209.8510.45 116,840.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.3 174.6%   
Avg P/E ratio x16.75.2 321.9%  
P/CF ratio (eoy) x7.84.5 174.2%  
Price / Book Value ratio x1.31.7 76.0%  
Dividend payout %54.42.3 2,355.9%   
Avg Mkt Cap Rs m1,351,2341,270 106,403.3%   
No. of employees `000NANA-   
Total wages/salary Rs m224,193144 155,376.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,5273,993 60,940.1%  
Other income Rs m10,811216 4,993.5%   
Total revenues Rs m2,444,3374,210 58,063.0%   
Gross profit Rs m327,880237 138,072.1%  
Depreciation Rs m93,35241 229,084.7%   
Interest Rs m62,98766 95,536.2%   
Profit before tax Rs m182,351347 52,508.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,598103 98,648.1%   
Profit after tax Rs m80,754244 33,056.4%  
Gross profit margin %13.55.9 226.6%  
Effective tax rate %55.729.7 187.9%   
Net profit margin %3.36.1 54.2%  
BALANCE SHEET DATA
Current assets Rs m866,0611,513 57,241.0%   
Current liabilities Rs m972,951964 100,949.5%   
Net working cap to sales %-4.413.8 -31.9%  
Current ratio x0.91.6 56.7%  
Inventory Days Days377 534.1%  
Debtors Days Days1683 0.2%  
Net fixed assets Rs m1,987,302679 292,710.9%   
Share capital Rs m12,212105 11,684.3%   
"Free" reserves Rs m1,018,609632 161,233.5%   
Net worth Rs m1,030,821736 140,003.9%   
Long term debt Rs m514,463443 116,087.1%   
Total assets Rs m2,853,9582,192 130,202.4%  
Interest coverage x3.96.3 62.1%   
Debt to equity ratio x0.50.6 82.9%  
Sales to assets ratio x0.91.8 46.8%   
Return on assets %5.014.2 35.6%  
Return on equity %7.833.2 23.6%  
Return on capital %15.935.0 45.3%  
Exports to sales %3.554.5 6.5%   
Imports to sales %17.52.7 639.3%   
Exports (fob) Rs m86,1302,176 3,958.8%   
Imports (cif) Rs m425,230109 389,618.7%   
Fx inflow Rs m86,1302,176 3,958.8%   
Fx outflow Rs m433,225741 58,472.0%   
Net fx Rs m-347,0951,435 -24,191.9%   
CASH FLOW
From Operations Rs m216,831525 41,285.4%  
From Investments Rs m-186,798-215 86,830.5%  
From Financial Activity Rs m-69,807-342 20,406.0%  
Net Cashflow Rs m-34,771-25 137,759.9%  

Share Holding

Indian Promoters % 33.2 59.3 56.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 0.0 -  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 40.7 162.4%  
Shareholders   4,717,442 23,333 20,217.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on Tata Steel vs GEEKAY WIRES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs GEEKAY WIRES Share Price Performance

Period Tata Steel GEEKAY WIRES S&P BSE METAL
1-Day -1.04% 0.22% -0.07%
1-Month 8.90% 10.07% 12.22%
1-Year 55.29% -8.27% 57.74%
3-Year CAGR 20.82% -2.84% 23.90%
5-Year CAGR 24.93% -1.71% 22.57%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the GEEKAY WIRES share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of GEEKAY WIRES the stake stands at 59.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of GEEKAY WIRES .

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

GEEKAY WIRES paid Rs 0.5, and its dividend payout ratio stood at 2.3%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of GEEKAY WIRES .

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.