Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs GYSCOAL ALLOYS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL GYSCOAL ALLOYS TATA STEEL/
GYSCOAL ALLOYS
 
P/E (TTM) x -53.1 -45.9 - View Chart
P/BV x 2.0 9.0 22.3% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 TATA STEEL   GYSCOAL ALLOYS
EQUITY SHARE DATA
    TATA STEEL
Mar-23
GYSCOAL ALLOYS
Mar-23
TATA STEEL/
GYSCOAL ALLOYS
5-Yr Chart
Click to enlarge
High Rs1396 2,377.9%   
Low Rs832 3,596.1%   
Sales per share (Unadj.) Rs199.31.2 16,613.0%  
Earnings per share (Unadj.) Rs6.60 13,290.8%  
Cash flow per share (Unadj.) Rs14.30.1 10,364.2%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.40.5 15,878.1%  
Shares outstanding (eoy) m12,209.85332.38 3,673.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.63.4 16.4%   
Avg P/E ratio x16.781.7 20.5%  
P/CF ratio (eoy) x7.829.5 26.3%  
Price / Book Value ratio x1.37.6 17.1%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,2341,351 100,008.4%   
No. of employees `000NANA-   
Total wages/salary Rs m224,19310 2,155,703.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,527399 610,273.6%  
Other income Rs m10,81170 15,437.0%   
Total revenues Rs m2,444,337469 521,414.2%   
Gross profit Rs m327,880-40 -810,379.9%  
Depreciation Rs m93,35229 319,808.2%   
Interest Rs m62,9873 1,932,116.6%   
Profit before tax Rs m182,351-3 -6,331,638.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,598-19 -523,429.7%   
Profit after tax Rs m80,75417 488,231.6%  
Gross profit margin %13.5-10.1 -132.8%  
Effective tax rate %55.7674.1 8.3%   
Net profit margin %3.34.1 80.0%  
BALANCE SHEET DATA
Current assets Rs m866,061712 121,576.4%   
Current liabilities Rs m972,951402 242,305.0%   
Net working cap to sales %-4.477.9 -5.6%  
Current ratio x0.91.8 50.2%  
Inventory Days Days3729 127.7%  
Debtors Days Days12,318 0.1%  
Net fixed assets Rs m1,987,302277 717,800.5%   
Share capital Rs m12,212332 3,674.2%   
"Free" reserves Rs m1,018,609-156 -654,422.5%   
Net worth Rs m1,030,821177 583,274.5%   
Long term debt Rs m514,463625 82,357.6%   
Total assets Rs m2,853,958989 288,505.9%  
Interest coverage x3.90.1 3,255.9%   
Debt to equity ratio x0.53.5 14.1%  
Sales to assets ratio x0.90.4 211.5%   
Return on assets %5.02.0 251.6%  
Return on equity %7.89.4 83.7%  
Return on capital %15.90 33,047.6%  
Exports to sales %3.50-   
Imports to sales %17.50-   
Exports (fob) Rs m86,130NA-   
Imports (cif) Rs m425,230NA-   
Fx inflow Rs m86,1300-   
Fx outflow Rs m433,2250-   
Net fx Rs m-347,0950-   
CASH FLOW
From Operations Rs m216,831-4 -5,434,355.9%  
From Investments Rs m-186,798-66 281,704.7%  
From Financial Activity Rs m-69,807353 -19,789.3%  
Net Cashflow Rs m-34,771282 -12,310.4%  

Share Holding

Indian Promoters % 33.2 36.2 91.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 0.0 -  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 63.8 103.7%  
Shareholders   4,717,442 66,903 7,051.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    WELSPUN CORP    JINDAL STAINLESS    


More on Tata Steel vs GYSCOAL ALLOYS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs GYSCOAL ALLOYS Share Price Performance

Period Tata Steel GYSCOAL ALLOYS S&P BSE METAL
1-Day -1.04% 7.34% -0.07%
1-Month 8.90% 18.75% 12.22%
1-Year 55.29% 43.40% 57.74%
3-Year CAGR 20.82% 18.05% 23.90%
5-Year CAGR 24.93% -2.67% 22.57%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the GYSCOAL ALLOYS share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of GYSCOAL ALLOYS the stake stands at 36.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of GYSCOAL ALLOYS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

GYSCOAL ALLOYS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of GYSCOAL ALLOYS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.