TINPLATE | D P WIRES | TINPLATE/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.3 | 19.3 | 250.5% | View Chart |
P/BV | x | 3.6 | 4.2 | 85.3% | View Chart |
Dividend Yield | % | 0.7 | 0.2 | 300.2% |
TINPLATE D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TINPLATE Mar-23 |
D P WIRES Mar-23 |
TINPLATE/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 443 | NA | - | |
Low | Rs | 291 | NA | - | |
Sales per share (Unadj.) | Rs | 378.2 | 895.6 | 42.2% | |
Earnings per share (Unadj.) | Rs | 13.6 | 30.2 | 45.1% | |
Cash flow per share (Unadj.) | Rs | 19.8 | 32.8 | 60.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 1.20 | 250.0% | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 120.7 | 141.1 | 85.5% | |
Shares outstanding (eoy) | m | 104.67 | 13.57 | 771.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | - | |
Avg P/E ratio | x | 26.9 | 0 | - | |
P/CF ratio (eoy) | x | 18.5 | 0 | - | |
Price / Book Value ratio | x | 3.0 | 0 | - | |
Dividend payout | % | 22.0 | 4.0 | 553.8% | |
Avg Mkt Cap | Rs m | 38,421 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,553 | 61 | 2,525.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,589 | 12,153 | 325.7% | |
Other income | Rs m | 568 | 60 | 947.3% | |
Total revenues | Rs m | 40,157 | 12,213 | 328.8% | |
Gross profit | Rs m | 2,128 | 548 | 388.2% | |
Depreciation | Rs m | 645 | 35 | 1,859.6% | |
Interest | Rs m | 122 | 20 | 606.7% | |
Profit before tax | Rs m | 1,929 | 553 | 348.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 501 | 143 | 350.0% | |
Profit after tax | Rs m | 1,428 | 410 | 348.2% | |
Gross profit margin | % | 5.4 | 4.5 | 119.2% | |
Effective tax rate | % | 26.0 | 25.9 | 100.4% | |
Net profit margin | % | 3.6 | 3.4 | 106.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,904 | 2,173 | 639.8% | |
Current liabilities | Rs m | 6,395 | 589 | 1,085.5% | |
Net working cap to sales | % | 19.0 | 13.0 | 145.5% | |
Current ratio | x | 2.2 | 3.7 | 58.9% | |
Inventory Days | Days | 59 | 1 | 7,587.6% | |
Debtors Days | Days | 19 | 261 | 7.4% | |
Net fixed assets | Rs m | 10,128 | 340 | 2,980.6% | |
Share capital | Rs m | 1,048 | 136 | 772.4% | |
"Free" reserves | Rs m | 11,583 | 1,779 | 651.1% | |
Net worth | Rs m | 12,631 | 1,915 | 659.7% | |
Long term debt | Rs m | 0 | 7 | 0.0% | |
Total assets | Rs m | 24,033 | 2,513 | 956.3% | |
Interest coverage | x | 16.8 | 28.5 | 59.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 4.8 | 34.1% | |
Return on assets | % | 6.5 | 17.1 | 37.7% | |
Return on equity | % | 11.3 | 21.4 | 52.8% | |
Return on capital | % | 16.2 | 29.8 | 54.4% | |
Exports to sales | % | 18.2 | 1.1 | 1,656.1% | |
Imports to sales | % | 8.8 | 29.5 | 29.7% | |
Exports (fob) | Rs m | 7,196 | 133 | 5,394.8% | |
Imports (cif) | Rs m | 3,469 | 3,589 | 96.6% | |
Fx inflow | Rs m | 7,196 | 133 | 5,394.8% | |
Fx outflow | Rs m | 3,527 | 3,589 | 98.3% | |
Net fx | Rs m | 3,669 | -3,456 | -106.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,153 | 455 | 472.7% | |
From Investments | Rs m | -2,690 | -61 | 4,425.8% | |
From Financial Activity | Rs m | -556 | -148 | 376.6% | |
Net Cashflow | Rs m | -1,093 | 247 | -442.3% |
Indian Promoters | % | 75.0 | 74.8 | 100.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.8 | 0.0 | 27,800.0% | |
FIIs | % | 2.5 | 0.0 | 25,100.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.2 | 99.3% | |
Shareholders | 75,167 | 20,471 | 367.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TINPLATE With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TINPLATE | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | -0.45% | -1.89% | -0.07% |
1-Month | -2.57% | 18.20% | 12.22% |
1-Year | 20.05% | 12.30% | 57.74% |
3-Year CAGR | 33.83% | 3.94% | 23.90% |
5-Year CAGR | 24.12% | 2.35% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the TINPLATE share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of TINPLATE hold a 75.0% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TINPLATE and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, TINPLATE paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 22.0%.
D P WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of TINPLATE, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.