Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

TINPLATE vs VENUS PIPES & TUBES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TINPLATE VENUS PIPES & TUBES TINPLATE/
VENUS PIPES & TUBES
 
P/E (TTM) x 48.3 40.4 119.6% View Chart
P/BV x 3.6 6.3 57.0% View Chart
Dividend Yield % 0.7 0.0 1,407.7%  

Financials

 TINPLATE   VENUS PIPES & TUBES
EQUITY SHARE DATA
    TINPLATE
Mar-23
VENUS PIPES & TUBES
Mar-26
TINPLATE/
VENUS PIPES & TUBES
5-Yr Chart
Click to enlarge
High Rs4431,683 26.3%   
Low Rs291888 32.8%   
Sales per share (Unadj.) Rs378.2563.2 67.2%  
Earnings per share (Unadj.) Rs13.649.2 27.7%  
Cash flow per share (Unadj.) Rs19.860.6 32.7%  
Dividends per share (Unadj.) Rs3.001.00 300.0%  
Avg Dividend yield %0.80.1 1,050.8%  
Book value per share (Unadj.) Rs120.7322.6 37.4%  
Shares outstanding (eoy) m104.6720.72 505.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.02.3 42.5%   
Avg P/E ratio x26.926.1 103.0%  
P/CF ratio (eoy) x18.521.2 87.4%  
Price / Book Value ratio x3.04.0 76.3%  
Dividend payout %22.02.0 1,082.1%   
Avg Mkt Cap Rs m38,42126,635 144.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,553504 307.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m39,58911,668 339.3%  
Other income Rs m568116 488.3%   
Total revenues Rs m40,15711,785 340.7%   
Gross profit Rs m2,1281,901 111.9%  
Depreciation Rs m645236 273.4%   
Interest Rs m122408 29.9%   
Profit before tax Rs m1,9291,373 140.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m501354 141.6%   
Profit after tax Rs m1,4281,020 140.1%  
Gross profit margin %5.416.3 33.0%  
Effective tax rate %26.025.8 100.8%   
Net profit margin %3.68.7 41.3%  
BALANCE SHEET DATA
Current assets Rs m13,9047,541 184.4%   
Current liabilities Rs m6,3955,343 119.7%   
Net working cap to sales %19.018.8 100.7%  
Current ratio x2.21.4 154.1%  
Inventory Days Days5912 482.6%  
Debtors Days Days1981 23.7%  
Net fixed assets Rs m10,1285,606 180.7%   
Share capital Rs m1,048207 505.9%   
"Free" reserves Rs m11,5836,478 178.8%   
Net worth Rs m12,6316,685 188.9%   
Long term debt Rs m0906 0.0%   
Total assets Rs m24,03313,148 182.8%  
Interest coverage x16.84.4 385.0%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.60.9 185.6%   
Return on assets %6.510.9 59.4%  
Return on equity %11.315.3 74.1%  
Return on capital %16.223.5 69.2%  
Exports to sales %18.20-   
Imports to sales %8.80-   
Exports (fob) Rs m7,196NA-   
Imports (cif) Rs m3,469NA-   
Fx inflow Rs m7,1964,595 156.6%   
Fx outflow Rs m3,5272,160 163.3%   
Net fx Rs m3,6692,435 150.7%   
CASH FLOW
From Operations Rs m2,1531,124 191.5%  
From Investments Rs m-2,690-2,028 132.6%  
From Financial Activity Rs m-556937 -59.3%  
Net Cashflow Rs m-1,09332 -3,366.0%  

Share Holding

Indian Promoters % 75.0 48.4 154.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.8 20.4 13.6%  
FIIs % 2.5 2.6 95.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 51.6 48.5%  
Shareholders   75,167 53,604 140.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TINPLATE With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    PRAKASH INDUSTRIES    MAHARASHTRA SEAMLESS    


More on TINPLATE vs VENUS PIPES & TUBES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TINPLATE vs VENUS PIPES & TUBES Share Price Performance

Period TINPLATE VENUS PIPES & TUBES S&P BSE METAL
1-Day -0.45% 3.53% -2.40%
1-Month -2.57% 26.58% -1.85%
1-Year 20.05% 46.82% 26.68%
3-Year CAGR 33.83% 8.83% 20.53%
5-Year CAGR 24.12% 41.85% 14.42%

* Compound Annual Growth Rate

Here are more details on the TINPLATE share price and the VENUS PIPES & TUBES share price.

Moving on to shareholding structures...

The promoters of TINPLATE hold a 75.0% stake in the company. In case of VENUS PIPES & TUBES the stake stands at 48.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TINPLATE and the shareholding pattern of VENUS PIPES & TUBES.

Finally, a word on dividends...

In the most recent financial year, TINPLATE paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 22.0%.

VENUS PIPES & TUBES paid Rs 1.0, and its dividend payout ratio stood at 2.0%.

You may visit here to review the dividend history of TINPLATE, and the dividend history of VENUS PIPES & TUBES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 121 Points Lower | Nifty Below 23,400 | Cochin Shipyard Down 9%(Closing)

Although the benchmark indices opened lower, they traded positive throughout the session and ultimately closed green.