TINPLATE | EARTHSTAHL & ALLOYS | TINPLATE/ EARTHSTAHL & ALLOYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.3 | - | - | View Chart |
P/BV | x | 3.6 | 1.6 | 216.4% | View Chart |
Dividend Yield | % | 0.7 | 1.0 | 66.9% |
TINPLATE EARTHSTAHL & ALLOYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TINPLATE Mar-23 |
EARTHSTAHL & ALLOYS Mar-23 |
TINPLATE/ EARTHSTAHL & ALLOYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 443 | 67 | 663.9% | |
Low | Rs | 291 | 41 | 716.6% | |
Sales per share (Unadj.) | Rs | 378.2 | 75.0 | 504.2% | |
Earnings per share (Unadj.) | Rs | 13.6 | 6.1 | 222.4% | |
Cash flow per share (Unadj.) | Rs | 19.8 | 7.9 | 252.2% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.50 | 600.0% | |
Avg Dividend yield | % | 0.8 | 0.9 | 87.7% | |
Book value per share (Unadj.) | Rs | 120.7 | 29.1 | 414.5% | |
Shares outstanding (eoy) | m | 104.67 | 12.24 | 855.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.7 | 135.6% | |
Avg P/E ratio | x | 26.9 | 8.7 | 307.5% | |
P/CF ratio (eoy) | x | 18.5 | 6.8 | 271.1% | |
Price / Book Value ratio | x | 3.0 | 1.8 | 165.0% | |
Dividend payout | % | 22.0 | 8.1 | 269.8% | |
Avg Mkt Cap | Rs m | 38,421 | 657 | 5,847.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,553 | 35 | 4,378.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,589 | 918 | 4,311.9% | |
Other income | Rs m | 568 | 4 | 14,908.4% | |
Total revenues | Rs m | 40,157 | 922 | 4,355.7% | |
Gross profit | Rs m | 2,128 | 124 | 1,715.3% | |
Depreciation | Rs m | 645 | 21 | 3,068.7% | |
Interest | Rs m | 122 | 11 | 1,155.4% | |
Profit before tax | Rs m | 1,929 | 96 | 2,003.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 501 | 21 | 2,362.8% | |
Profit after tax | Rs m | 1,428 | 75 | 1,901.8% | |
Gross profit margin | % | 5.4 | 13.5 | 39.8% | |
Effective tax rate | % | 26.0 | 22.0 | 117.9% | |
Net profit margin | % | 3.6 | 8.2 | 44.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,904 | 231 | 6,022.3% | |
Current liabilities | Rs m | 6,395 | 142 | 4,499.5% | |
Net working cap to sales | % | 19.0 | 9.7 | 196.2% | |
Current ratio | x | 2.2 | 1.6 | 133.8% | |
Inventory Days | Days | 59 | 35 | 165.6% | |
Debtors Days | Days | 19 | 139 | 13.8% | |
Net fixed assets | Rs m | 10,128 | 346 | 2,925.6% | |
Share capital | Rs m | 1,048 | 122 | 856.2% | |
"Free" reserves | Rs m | 11,583 | 234 | 4,950.5% | |
Net worth | Rs m | 12,631 | 356 | 3,544.3% | |
Long term debt | Rs m | 0 | 68 | 0.0% | |
Total assets | Rs m | 24,033 | 577 | 4,164.5% | |
Interest coverage | x | 16.8 | 10.1 | 166.1% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.6 | 103.5% | |
Return on assets | % | 6.5 | 14.8 | 43.5% | |
Return on equity | % | 11.3 | 21.1 | 53.7% | |
Return on capital | % | 16.2 | 25.2 | 64.5% | |
Exports to sales | % | 18.2 | 0 | - | |
Imports to sales | % | 8.8 | 0 | - | |
Exports (fob) | Rs m | 7,196 | NA | - | |
Imports (cif) | Rs m | 3,469 | NA | - | |
Fx inflow | Rs m | 7,196 | 0 | - | |
Fx outflow | Rs m | 3,527 | 0 | - | |
Net fx | Rs m | 3,669 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,153 | 120 | 1,798.7% | |
From Investments | Rs m | -2,690 | -127 | 2,117.8% | |
From Financial Activity | Rs m | -556 | 77 | -719.9% | |
Net Cashflow | Rs m | -1,093 | 70 | -1,564.9% |
Indian Promoters | % | 75.0 | 73.5 | 101.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.8 | 0.9 | 315.9% | |
FIIs | % | 2.5 | 0.9 | 285.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.5 | 94.6% | |
Shareholders | 75,167 | 531 | 14,155.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TINPLATE With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TINPLATE | EARTHSTAHL & ALLOYS | S&P BSE METAL |
---|---|---|---|
1-Day | -0.45% | 2.13% | -0.07% |
1-Month | -2.57% | 13.18% | 12.22% |
1-Year | 20.05% | 2.11% | 57.74% |
3-Year CAGR | 33.83% | -5.98% | 23.90% |
5-Year CAGR | 24.12% | -3.63% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the TINPLATE share price and the EARTHSTAHL & ALLOYS share price.
Moving on to shareholding structures...
The promoters of TINPLATE hold a 75.0% stake in the company. In case of EARTHSTAHL & ALLOYS the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TINPLATE and the shareholding pattern of EARTHSTAHL & ALLOYS.
Finally, a word on dividends...
In the most recent financial year, TINPLATE paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 22.0%.
EARTHSTAHL & ALLOYS paid Rs 0.5, and its dividend payout ratio stood at 8.1%.
You may visit here to review the dividend history of TINPLATE, and the dividend history of EARTHSTAHL & ALLOYS.
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.