Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TINPLATE vs HI-TECH PIPES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TINPLATE HI-TECH PIPES TINPLATE/
HI-TECH PIPES
 
P/E (TTM) x 48.3 40.0 120.7% View Chart
P/BV x 3.6 5.9 60.6% View Chart
Dividend Yield % 0.7 0.0 3,625.5%  

Financials

 TINPLATE   HI-TECH PIPES
EQUITY SHARE DATA
    TINPLATE
Mar-23
HI-TECH PIPES
Mar-23
TINPLATE/
HI-TECH PIPES
5-Yr Chart
Click to enlarge
High Rs443990 44.8%   
Low Rs29169 419.9%   
Sales per share (Unadj.) Rs378.2186.7 202.6%  
Earnings per share (Unadj.) Rs13.62.9 462.8%  
Cash flow per share (Unadj.) Rs19.84.0 491.9%  
Dividends per share (Unadj.) Rs3.000.03 10,000.0%  
Avg Dividend yield %0.80 17,309.0%  
Book value per share (Unadj.) Rs120.725.9 465.8%  
Shares outstanding (eoy) m104.67127.81 81.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.02.8 34.2%   
Avg P/E ratio x26.9179.6 15.0%  
P/CF ratio (eoy) x18.5131.5 14.1%  
Price / Book Value ratio x3.020.4 14.9%  
Dividend payout %22.00.8 2,592.7%   
Avg Mkt Cap Rs m38,42167,673 56.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,553264 588.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m39,58923,858 165.9%  
Other income Rs m56823 2,511.1%   
Total revenues Rs m40,15723,881 168.2%   
Gross profit Rs m2,128967 220.1%  
Depreciation Rs m645138 468.1%   
Interest Rs m122353 34.6%   
Profit before tax Rs m1,929499 386.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m501122 410.5%   
Profit after tax Rs m1,428377 379.0%  
Gross profit margin %5.44.1 132.6%  
Effective tax rate %26.024.5 106.2%   
Net profit margin %3.61.6 228.4%  
BALANCE SHEET DATA
Current assets Rs m13,9045,574 249.4%   
Current liabilities Rs m6,3953,840 166.5%   
Net working cap to sales %19.07.3 261.0%  
Current ratio x2.21.5 149.8%  
Inventory Days Days596 941.8%  
Debtors Days Days19284 6.8%  
Net fixed assets Rs m10,1283,642 278.1%   
Share capital Rs m1,048128 820.0%   
"Free" reserves Rs m11,5833,183 363.9%   
Net worth Rs m12,6313,311 381.5%   
Long term debt Rs m0940 0.0%   
Total assets Rs m24,0339,216 260.8%  
Interest coverage x16.82.4 696.0%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.62.6 63.6%   
Return on assets %6.57.9 81.5%  
Return on equity %11.311.4 99.4%  
Return on capital %16.220.0 81.0%  
Exports to sales %18.20.2 11,227.0%   
Imports to sales %8.80 45,686.9%   
Exports (fob) Rs m7,19639 18,626.8%   
Imports (cif) Rs m3,4695 75,742.6%   
Fx inflow Rs m7,19639 18,626.8%   
Fx outflow Rs m3,5277 49,396.6%   
Net fx Rs m3,66931 11,650.0%   
CASH FLOW
From Operations Rs m2,1531,337 161.0%  
From Investments Rs m-2,690-1,042 258.1%  
From Financial Activity Rs m-556-285 194.8%  
Net Cashflow Rs m-1,09310 -11,084.7%  

Share Holding

Indian Promoters % 75.0 53.2 140.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.8 11.8 23.5%  
FIIs % 2.5 0.4 660.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 46.8 53.5%  
Shareholders   75,167 45,888 163.8%  
Pledged promoter(s) holding % 0.0 2.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TINPLATE With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on TINPLATE vs HI-TECH PIPES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TINPLATE vs HI-TECH PIPES Share Price Performance

Period TINPLATE HI-TECH PIPES S&P BSE METAL
1-Day -0.45% 0.39% -0.07%
1-Month -2.57% 1.44% 12.22%
1-Year 20.05% 67.81% 57.74%
3-Year CAGR 33.83% -29.96% 23.90%
5-Year CAGR 24.12% -13.44% 22.57%

* Compound Annual Growth Rate

Here are more details on the TINPLATE share price and the HI-TECH PIPES share price.

Moving on to shareholding structures...

The promoters of TINPLATE hold a 75.0% stake in the company. In case of HI-TECH PIPES the stake stands at 53.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TINPLATE and the shareholding pattern of HI-TECH PIPES.

Finally, a word on dividends...

In the most recent financial year, TINPLATE paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 22.0%.

HI-TECH PIPES paid Rs 0.0, and its dividend payout ratio stood at 0.8%.

You may visit here to review the dividend history of TINPLATE, and the dividend history of HI-TECH PIPES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.