TINPLATE | HI-TECH PIPES | TINPLATE/ HI-TECH PIPES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.3 | 40.0 | 120.7% | View Chart |
P/BV | x | 3.6 | 5.9 | 60.6% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | 3,625.5% |
TINPLATE HI-TECH PIPES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TINPLATE Mar-23 |
HI-TECH PIPES Mar-23 |
TINPLATE/ HI-TECH PIPES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 443 | 990 | 44.8% | |
Low | Rs | 291 | 69 | 419.9% | |
Sales per share (Unadj.) | Rs | 378.2 | 186.7 | 202.6% | |
Earnings per share (Unadj.) | Rs | 13.6 | 2.9 | 462.8% | |
Cash flow per share (Unadj.) | Rs | 19.8 | 4.0 | 491.9% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.03 | 10,000.0% | |
Avg Dividend yield | % | 0.8 | 0 | 17,309.0% | |
Book value per share (Unadj.) | Rs | 120.7 | 25.9 | 465.8% | |
Shares outstanding (eoy) | m | 104.67 | 127.81 | 81.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.8 | 34.2% | |
Avg P/E ratio | x | 26.9 | 179.6 | 15.0% | |
P/CF ratio (eoy) | x | 18.5 | 131.5 | 14.1% | |
Price / Book Value ratio | x | 3.0 | 20.4 | 14.9% | |
Dividend payout | % | 22.0 | 0.8 | 2,592.7% | |
Avg Mkt Cap | Rs m | 38,421 | 67,673 | 56.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,553 | 264 | 588.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,589 | 23,858 | 165.9% | |
Other income | Rs m | 568 | 23 | 2,511.1% | |
Total revenues | Rs m | 40,157 | 23,881 | 168.2% | |
Gross profit | Rs m | 2,128 | 967 | 220.1% | |
Depreciation | Rs m | 645 | 138 | 468.1% | |
Interest | Rs m | 122 | 353 | 34.6% | |
Profit before tax | Rs m | 1,929 | 499 | 386.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 501 | 122 | 410.5% | |
Profit after tax | Rs m | 1,428 | 377 | 379.0% | |
Gross profit margin | % | 5.4 | 4.1 | 132.6% | |
Effective tax rate | % | 26.0 | 24.5 | 106.2% | |
Net profit margin | % | 3.6 | 1.6 | 228.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,904 | 5,574 | 249.4% | |
Current liabilities | Rs m | 6,395 | 3,840 | 166.5% | |
Net working cap to sales | % | 19.0 | 7.3 | 261.0% | |
Current ratio | x | 2.2 | 1.5 | 149.8% | |
Inventory Days | Days | 59 | 6 | 941.8% | |
Debtors Days | Days | 19 | 284 | 6.8% | |
Net fixed assets | Rs m | 10,128 | 3,642 | 278.1% | |
Share capital | Rs m | 1,048 | 128 | 820.0% | |
"Free" reserves | Rs m | 11,583 | 3,183 | 363.9% | |
Net worth | Rs m | 12,631 | 3,311 | 381.5% | |
Long term debt | Rs m | 0 | 940 | 0.0% | |
Total assets | Rs m | 24,033 | 9,216 | 260.8% | |
Interest coverage | x | 16.8 | 2.4 | 696.0% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.6 | 2.6 | 63.6% | |
Return on assets | % | 6.5 | 7.9 | 81.5% | |
Return on equity | % | 11.3 | 11.4 | 99.4% | |
Return on capital | % | 16.2 | 20.0 | 81.0% | |
Exports to sales | % | 18.2 | 0.2 | 11,227.0% | |
Imports to sales | % | 8.8 | 0 | 45,686.9% | |
Exports (fob) | Rs m | 7,196 | 39 | 18,626.8% | |
Imports (cif) | Rs m | 3,469 | 5 | 75,742.6% | |
Fx inflow | Rs m | 7,196 | 39 | 18,626.8% | |
Fx outflow | Rs m | 3,527 | 7 | 49,396.6% | |
Net fx | Rs m | 3,669 | 31 | 11,650.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,153 | 1,337 | 161.0% | |
From Investments | Rs m | -2,690 | -1,042 | 258.1% | |
From Financial Activity | Rs m | -556 | -285 | 194.8% | |
Net Cashflow | Rs m | -1,093 | 10 | -11,084.7% |
Indian Promoters | % | 75.0 | 53.2 | 140.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.8 | 11.8 | 23.5% | |
FIIs | % | 2.5 | 0.4 | 660.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 46.8 | 53.5% | |
Shareholders | 75,167 | 45,888 | 163.8% | ||
Pledged promoter(s) holding | % | 0.0 | 2.9 | - |
Compare TINPLATE With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TINPLATE | HI-TECH PIPES | S&P BSE METAL |
---|---|---|---|
1-Day | -0.45% | 0.39% | -0.07% |
1-Month | -2.57% | 1.44% | 12.22% |
1-Year | 20.05% | 67.81% | 57.74% |
3-Year CAGR | 33.83% | -29.96% | 23.90% |
5-Year CAGR | 24.12% | -13.44% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the TINPLATE share price and the HI-TECH PIPES share price.
Moving on to shareholding structures...
The promoters of TINPLATE hold a 75.0% stake in the company. In case of HI-TECH PIPES the stake stands at 53.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TINPLATE and the shareholding pattern of HI-TECH PIPES.
Finally, a word on dividends...
In the most recent financial year, TINPLATE paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 22.0%.
HI-TECH PIPES paid Rs 0.0, and its dividend payout ratio stood at 0.8%.
You may visit here to review the dividend history of TINPLATE, and the dividend history of HI-TECH PIPES.
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.