Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS SCOTT vs MAGSON RETAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS SCOTT MAGSON RETAIL THOMAS SCOTT/
MAGSON RETAIL
 
P/E (TTM) x 29.9 - - View Chart
P/BV x 19.7 7.7 257.0% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 THOMAS SCOTT   MAGSON RETAIL
EQUITY SHARE DATA
    THOMAS SCOTT
Mar-23
MAGSON RETAIL
Mar-23
THOMAS SCOTT/
MAGSON RETAIL
5-Yr Chart
Click to enlarge
High Rs74NA-   
Low Rs34NA-   
Sales per share (Unadj.) Rs98.7109.4 90.2%  
Earnings per share (Unadj.) Rs4.54.4 103.1%  
Cash flow per share (Unadj.) Rs5.65.6 99.4%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Avg Dividend yield %00- 
Book value per share (Unadj.) Rs20.716.1 128.4%  
Shares outstanding (eoy) m6.365.74 110.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50-   
Avg P/E ratio x11.80-  
P/CF ratio (eoy) x9.60-  
Price / Book Value ratio x2.60-  
Dividend payout %011.4 0.0%   
Avg Mkt Cap Rs m3410-   
No. of employees `000NANA-   
Total wages/salary Rs m6258 108.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m628628 100.0%  
Other income Rs m02 13.3%   
Total revenues Rs m628630 99.7%   
Gross profit Rs m4745 103.8%  
Depreciation Rs m77 95.2%   
Interest Rs m106 167.9%   
Profit before tax Rs m3034 88.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m18 11.8%   
Profit after tax Rs m2925 114.3%  
Gross profit margin %7.47.1 103.8%  
Effective tax rate %3.325.1 13.3%   
Net profit margin %4.64.0 114.4%  
BALANCE SHEET DATA
Current assets Rs m630143 440.4%   
Current liabilities Rs m37691 414.4%   
Net working cap to sales %40.48.3 485.8%  
Current ratio x1.71.6 106.3%  
Inventory Days Days15 25.8%  
Debtors Days Days1,48982 1,821.7%  
Net fixed assets Rs m5057 88.4%   
Share capital Rs m6457 110.8%   
"Free" reserves Rs m6835 193.3%   
Net worth Rs m13293 142.2%   
Long term debt Rs m516 30.4%   
Total assets Rs m680200 340.0%  
Interest coverage x3.96.5 60.1%   
Debt to equity ratio x00.2 21.4%  
Sales to assets ratio x0.93.1 29.4%   
Return on assets %5.815.7 36.7%  
Return on equity %21.927.2 80.4%  
Return on capital %29.436.7 80.1%  
Exports to sales %00-   
Imports to sales %1.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m8NA-   
Fx inflow Rs m00-   
Fx outflow Rs m80-   
Net fx Rs m-80-   
CASH FLOW
From Operations Rs m-18410 -1,911.0%  
From Investments Rs m-32-8 421.9%  
From Financial Activity Rs m2524 5,657.8%  
Net Cashflow Rs m367 553.7%  

Share Holding

Indian Promoters % 60.1 70.1 85.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.3 0.0 -  
FIIs % 0.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.9 29.9 133.2%  
Shareholders   5,137 526 976.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS SCOTT With:   AVENUE SUPERMARTS     ADITYA VISION    VAIBHAV GLOBAL    V-MART RETAIL    TRENT    


More on Thomas Scott vs MAGSON RETAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thomas Scott vs MAGSON RETAIL Share Price Performance

Period Thomas Scott MAGSON RETAIL
1-Day -1.99% 4.98%
1-Month -15.42% 4.20%
1-Year 443.45% 4.20%
3-Year CAGR 247.42% 1.38%
5-Year CAGR 104.11% 0.83%

* Compound Annual Growth Rate

Here are more details on the Thomas Scott share price and the MAGSON RETAIL share price.

Moving on to shareholding structures...

The promoters of Thomas Scott hold a 60.1% stake in the company. In case of MAGSON RETAIL the stake stands at 70.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thomas Scott and the shareholding pattern of MAGSON RETAIL.

Finally, a word on dividends...

In the most recent financial year, Thomas Scott paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MAGSON RETAIL paid Rs 0.5, and its dividend payout ratio stood at 11.4%.

You may visit here to review the dividend history of Thomas Scott, and the dividend history of MAGSON RETAIL.

For a sector overview, read our retailing sector report.



Today's Market

Sensex Today Tanks 733 Points | Nifty Below 22,500 | 4 Reasons Why Indian Share Market is Falling Sensex Today Tanks 733 Points | Nifty Below 22,500 | 4 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.