Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITECH vs MODIS NAVNIRMAN LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITECH MODIS NAVNIRMAN LTD. UNITECH/
MODIS NAVNIRMAN LTD.
 
P/E (TTM) x -1.1 - - View Chart
P/BV x - 15.4 - View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITECH   MODIS NAVNIRMAN LTD.
EQUITY SHARE DATA
    UNITECH
Mar-23
MODIS NAVNIRMAN LTD.
Mar-23
UNITECH/
MODIS NAVNIRMAN LTD.
5-Yr Chart
Click to enlarge
High Rs3188 1.4%   
Low Rs146 2.4%   
Sales per share (Unadj.) Rs1.525.5 6.1%  
Earnings per share (Unadj.) Rs-11.93.4 -348.2%  
Cash flow per share (Unadj.) Rs-11.83.4 -347.4%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs-3.319.1 -17.1%  
Shares outstanding (eoy) m2,616.3016.92 15,462.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.24.6 26.2%   
Avg P/E ratio x-0.234.3 -0.5%  
P/CF ratio (eoy) x-0.234.3 -0.5%  
Price / Book Value ratio x-0.66.1 -9.3%  
Dividend payout %029.4 -0.0%   
Avg Mkt Cap Rs m4,8791,978 246.6%   
No. of employees `000NANA-   
Total wages/salary Rs m4417 6,636.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,055431 941.5%  
Other income Rs m8649 9,733.6%   
Total revenues Rs m4,920440 1,119.1%   
Gross profit Rs m-26685 -311.5%  
Depreciation Rs m620 624,700.0%   
Interest Rs m31,67417 183,615.9%   
Profit before tax Rs m-31,13877 -40,480.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-10519 -543.1%   
Profit after tax Rs m-31,03358 -53,839.1%  
Gross profit margin %-6.619.8 -33.1%  
Effective tax rate %0.325.1 1.3%   
Net profit margin %-765.313.4 -5,718.7%  
BALANCE SHEET DATA
Current assets Rs m238,599583 40,906.4%   
Current liabilities Rs m277,734197 141,053.2%   
Net working cap to sales %-965.189.7 -1,075.8%  
Current ratio x0.93.0 29.0%  
Inventory Days Days1,87810 18,487.8%  
Debtors Days Days6,37285 7,503.2%  
Net fixed assets Rs m27,39411 252,019.1%   
Share capital Rs m5,233169 3,092.6%   
"Free" reserves Rs m-13,777153 -8,984.0%   
Net worth Rs m-8,544323 -2,649.0%   
Long term debt Rs m39575 529.4%   
Total assets Rs m267,857594 45,082.4%  
Interest coverage x05.5 0.3%   
Debt to equity ratio x00.2 -20.0%  
Sales to assets ratio x00.7 2.1%   
Return on assets %0.212.6 1.9%  
Return on equity %363.217.9 2,032.5%  
Return on capital %-6.623.7 -27.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m2,510-73 -3,459.4%  
From Investments Rs m41-4 -986.2%  
From Financial Activity Rs m-24689 -277.3%  
Net Cashflow Rs m2,30512 18,906.7%  

Share Holding

Indian Promoters % 5.0 71.0 7.0%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 1.4 0.0 -  
FIIs % 0.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 94.9 29.0 327.5%  
Shareholders   625,362 793 78,860.3%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITECH With:   DLF    DB REALTY    SUNTECK REALTY    AJMERA REALTY    PRESTIGE ESTATES    


More on Unitech vs MODIS NAVNIRMAN LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Unitech vs MODIS NAVNIRMAN LTD. Share Price Performance

Period Unitech MODIS NAVNIRMAN LTD. S&P BSE REALTY
1-Day 3.92% -3.52% 0.53%
1-Month 17.29% 4.22% 8.59%
1-Year 771.53% 37.87% 117.98%
3-Year CAGR 105.79% 76.67% 45.19%
5-Year CAGR 53.97% 40.70% 29.95%

* Compound Annual Growth Rate

Here are more details on the Unitech share price and the MODIS NAVNIRMAN LTD. share price.

Moving on to shareholding structures...

The promoters of Unitech hold a 5.1% stake in the company. In case of MODIS NAVNIRMAN LTD. the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Unitech and the shareholding pattern of MODIS NAVNIRMAN LTD..

Finally, a word on dividends...

In the most recent financial year, Unitech paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MODIS NAVNIRMAN LTD. paid Rs 1.0, and its dividend payout ratio stood at 29.4%.

You may visit here to review the dividend history of Unitech, and the dividend history of MODIS NAVNIRMAN LTD..



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.