V-MART RETAIL | FUTURE LIFESTYLE | V-MART RETAIL/ FUTURE LIFESTYLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -45.1 | -0.0 | - | View Chart |
P/BV | x | 5.1 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V-MART RETAIL FUTURE LIFESTYLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
FUTURE LIFESTYLE Mar-22 |
V-MART RETAIL/ FUTURE LIFESTYLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | 90 | 4,466.8% | |
Low | Rs | 2,112 | 32 | 6,703.7% | |
Sales per share (Unadj.) | Rs | 1,246.8 | 133.0 | 937.2% | |
Earnings per share (Unadj.) | Rs | -4.0 | -124.6 | 3.2% | |
Cash flow per share (Unadj.) | Rs | 87.1 | -94.2 | -92.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 423.0 | -93.5 | -452.4% | |
Shares outstanding (eoy) | m | 19.77 | 201.77 | 9.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0.5 | 538.8% | |
Avg P/E ratio | x | -769.8 | -0.5 | 158,426.8% | |
P/CF ratio (eoy) | x | 35.1 | -0.6 | -5,460.9% | |
Price / Book Value ratio | x | 7.2 | -0.6 | -1,116.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 60,421 | 12,212 | 494.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 2,460 | 103.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 26,842 | 91.8% | |
Other income | Rs m | 150 | 1,942 | 7.7% | |
Total revenues | Rs m | 24,798 | 28,784 | 86.2% | |
Gross profit | Rs m | 2,766 | -16,813 | -16.4% | |
Depreciation | Rs m | 1,800 | 6,134 | 29.3% | |
Interest | Rs m | 1,246 | 3,398 | 36.7% | |
Profit before tax | Rs m | -130 | -24,404 | 0.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 730 | -7.1% | |
Profit after tax | Rs m | -78 | -25,134 | 0.3% | |
Gross profit margin | % | 11.2 | -62.6 | -17.9% | |
Effective tax rate | % | 39.7 | -3.0 | -1,326.7% | |
Net profit margin | % | -0.3 | -93.6 | 0.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 28,616 | 37.0% | |
Current liabilities | Rs m | 7,733 | 48,534 | 15.9% | |
Net working cap to sales | % | 11.5 | -74.2 | -15.6% | |
Current ratio | x | 1.4 | 0.6 | 232.0% | |
Inventory Days | Days | 13 | 33 | 38.2% | |
Debtors Days | Days | 0 | 3 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 9,388 | 173.8% | |
Share capital | Rs m | 198 | 404 | 49.0% | |
"Free" reserves | Rs m | 8,165 | -19,267 | -42.4% | |
Net worth | Rs m | 8,362 | -18,864 | -44.3% | |
Long term debt | Rs m | 0 | 11,677 | 0.0% | |
Total assets | Rs m | 26,895 | 44,428 | 60.5% | |
Interest coverage | x | 0.9 | -6.2 | -14.5% | |
Debt to equity ratio | x | 0 | -0.6 | -0.0% | |
Sales to assets ratio | x | 0.9 | 0.6 | 151.7% | |
Return on assets | % | 4.3 | -48.9 | -8.9% | |
Return on equity | % | -0.9 | 133.2 | -0.7% | |
Return on capital | % | 13.3 | 292.3 | 4.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 149 | 0.0% | |
Net fx | Rs m | 0 | -149 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | 6,834 | 26.4% | |
From Investments | Rs m | -1,586 | 263 | -603.4% | |
From Financial Activity | Rs m | -374 | -6,975 | 5.4% | |
Net Cashflow | Rs m | -152 | 122 | -124.6% |
Indian Promoters | % | 44.3 | 20.3 | 218.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 49.3 | 27.0 | 183.0% | |
FIIs | % | 15.3 | 19.9 | 76.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 79.7 | 69.8% | |
Shareholders | 22,471 | 75,476 | 29.8% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | FUTURE LIFESTYLE |
---|---|---|
1-Day | 1.47% | 0.00% |
1-Month | 4.06% | -12.83% |
1-Year | -0.52% | -66.78% |
3-Year CAGR | -6.08% | -67.95% |
5-Year CAGR | -4.36% | -66.84% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the FUTURE LIFESTYLE share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of FUTURE LIFESTYLE the stake stands at 20.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of FUTURE LIFESTYLE.
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
FUTURE LIFESTYLE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of FUTURE LIFESTYLE.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.