V-MART RETAIL | SAI SILKS (KALAMANDIR) | V-MART RETAIL/ SAI SILKS (KALAMANDIR) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -45.1 | - | - | View Chart |
P/BV | x | 5.1 | 7.8 | 65.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V-MART RETAIL SAI SILKS (KALAMANDIR) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
SAI SILKS (KALAMANDIR) Mar-23 |
V-MART RETAIL/ SAI SILKS (KALAMANDIR) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | NA | - | |
Low | Rs | 2,112 | NA | - | |
Sales per share (Unadj.) | Rs | 1,246.8 | 112.3 | 1,110.0% | |
Earnings per share (Unadj.) | Rs | -4.0 | 8.1 | -48.9% | |
Cash flow per share (Unadj.) | Rs | 87.1 | 11.5 | 755.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 423.0 | 33.0 | 1,280.9% | |
Shares outstanding (eoy) | m | 19.77 | 120.32 | 16.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0 | - | |
Avg P/E ratio | x | -769.8 | 0 | - | |
P/CF ratio (eoy) | x | 35.1 | 0 | - | |
Price / Book Value ratio | x | 7.2 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 60,421 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 1,335 | 191.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 13,515 | 182.4% | |
Other income | Rs m | 150 | 76 | 195.9% | |
Total revenues | Rs m | 24,798 | 13,591 | 182.5% | |
Gross profit | Rs m | 2,766 | 2,193 | 126.1% | |
Depreciation | Rs m | 1,800 | 410 | 438.9% | |
Interest | Rs m | 1,246 | 524 | 237.7% | |
Profit before tax | Rs m | -130 | 1,336 | -9.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 360 | -14.3% | |
Profit after tax | Rs m | -78 | 976 | -8.0% | |
Gross profit margin | % | 11.2 | 16.2 | 69.1% | |
Effective tax rate | % | 39.7 | 26.9 | 147.3% | |
Net profit margin | % | -0.3 | 7.2 | -4.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 8,047 | 131.4% | |
Current liabilities | Rs m | 7,733 | 5,725 | 135.1% | |
Net working cap to sales | % | 11.5 | 17.2 | 67.2% | |
Current ratio | x | 1.4 | 1.4 | 97.3% | |
Inventory Days | Days | 13 | 10 | 129.4% | |
Debtors Days | Days | 0 | 1 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 4,157 | 392.5% | |
Share capital | Rs m | 198 | 241 | 82.2% | |
"Free" reserves | Rs m | 8,165 | 3,733 | 218.7% | |
Net worth | Rs m | 8,362 | 3,973 | 210.5% | |
Long term debt | Rs m | 0 | 654 | 0.0% | |
Total assets | Rs m | 26,895 | 12,205 | 220.4% | |
Interest coverage | x | 0.9 | 3.5 | 25.2% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.1 | 82.8% | |
Return on assets | % | 4.3 | 12.3 | 35.3% | |
Return on equity | % | -0.9 | 24.6 | -3.8% | |
Return on capital | % | 13.3 | 40.2 | 33.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | 412 | 438.4% | |
From Investments | Rs m | -1,586 | -601 | 263.7% | |
From Financial Activity | Rs m | -374 | 149 | -250.7% | |
Net Cashflow | Rs m | -152 | -40 | 378.9% |
Indian Promoters | % | 44.3 | 60.8 | 72.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 49.3 | 23.7 | 207.7% | |
FIIs | % | 15.3 | 3.3 | 461.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 39.2 | 142.0% | |
Shareholders | 22,471 | 49,089 | 45.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | SAI SILKS (KALAMANDIR) |
---|---|---|
1-Day | 1.47% | -0.35% |
1-Month | 4.06% | 1.23% |
1-Year | -0.52% | -17.44% |
3-Year CAGR | -6.08% | -6.19% |
5-Year CAGR | -4.36% | -3.76% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the SAI SILKS (KALAMANDIR) share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of SAI SILKS (KALAMANDIR) the stake stands at 60.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of SAI SILKS (KALAMANDIR).
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SAI SILKS (KALAMANDIR) paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of SAI SILKS (KALAMANDIR).
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.