V-MART RETAIL | KHADIM INDIA | V-MART RETAIL/ KHADIM INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -45.1 | 67.0 | - | View Chart |
P/BV | x | 5.1 | 2.9 | 179.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V-MART RETAIL KHADIM INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
KHADIM INDIA Mar-23 |
V-MART RETAIL/ KHADIM INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | 333 | 1,201.2% | |
Low | Rs | 2,112 | 172 | 1,227.7% | |
Sales per share (Unadj.) | Rs | 1,246.8 | 367.4 | 339.3% | |
Earnings per share (Unadj.) | Rs | -4.0 | 9.7 | -40.8% | |
Cash flow per share (Unadj.) | Rs | 87.1 | 31.1 | 280.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 423.0 | 124.7 | 339.1% | |
Shares outstanding (eoy) | m | 19.77 | 17.97 | 110.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0.7 | 356.7% | |
Avg P/E ratio | x | -769.8 | 26.0 | -2,965.3% | |
P/CF ratio (eoy) | x | 35.1 | 8.1 | 432.1% | |
Price / Book Value ratio | x | 7.2 | 2.0 | 356.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 60,421 | 4,537 | 1,331.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 719 | 355.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 6,603 | 373.3% | |
Other income | Rs m | 150 | 175 | 85.6% | |
Total revenues | Rs m | 24,798 | 6,777 | 365.9% | |
Gross profit | Rs m | 2,766 | 747 | 370.0% | |
Depreciation | Rs m | 1,800 | 384 | 469.1% | |
Interest | Rs m | 1,246 | 313 | 397.9% | |
Profit before tax | Rs m | -130 | 225 | -57.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 51 | -101.9% | |
Profit after tax | Rs m | -78 | 175 | -44.9% | |
Gross profit margin | % | 11.2 | 11.3 | 99.1% | |
Effective tax rate | % | 39.7 | 22.5 | 176.6% | |
Net profit margin | % | -0.3 | 2.6 | -12.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 4,444 | 238.0% | |
Current liabilities | Rs m | 7,733 | 3,286 | 235.3% | |
Net working cap to sales | % | 11.5 | 17.5 | 65.8% | |
Current ratio | x | 1.4 | 1.4 | 101.1% | |
Inventory Days | Days | 13 | 32 | 39.2% | |
Debtors Days | Days | 0 | 104 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 3,028 | 538.9% | |
Share capital | Rs m | 198 | 180 | 110.0% | |
"Free" reserves | Rs m | 8,165 | 2,062 | 396.0% | |
Net worth | Rs m | 8,362 | 2,242 | 373.1% | |
Long term debt | Rs m | 0 | 118 | 0.0% | |
Total assets | Rs m | 26,895 | 7,472 | 359.9% | |
Interest coverage | x | 0.9 | 1.7 | 52.1% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.9 | 103.7% | |
Return on assets | % | 4.3 | 6.5 | 66.5% | |
Return on equity | % | -0.9 | 7.8 | -12.0% | |
Return on capital | % | 13.3 | 22.8 | 58.5% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 0 | 7.1 | 0.0% | |
Exports (fob) | Rs m | NA | 3 | 0.0% | |
Imports (cif) | Rs m | NA | 472 | 0.0% | |
Fx inflow | Rs m | 0 | 3 | 0.0% | |
Fx outflow | Rs m | 0 | 472 | 0.0% | |
Net fx | Rs m | 0 | -468 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | 394 | 459.0% | |
From Investments | Rs m | -1,586 | 199 | -798.0% | |
From Financial Activity | Rs m | -374 | -628 | 59.5% | |
Net Cashflow | Rs m | -152 | -35 | 428.2% |
Indian Promoters | % | 44.3 | 60.6 | 73.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 49.3 | 6.8 | 728.4% | |
FIIs | % | 15.3 | 0.1 | 15,320.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 39.4 | 141.4% | |
Shareholders | 22,471 | 34,855 | 64.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION ARVIND FASHIONS SHOPPERS STOP TRENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | KHADIM INDIA |
---|---|---|
1-Day | 1.47% | -2.65% |
1-Month | 4.06% | 8.52% |
1-Year | -0.52% | 55.25% |
3-Year CAGR | -6.08% | 38.58% |
5-Year CAGR | -4.36% | -3.44% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the KHADIM INDIA share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of KHADIM INDIA the stake stands at 60.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of KHADIM INDIA .
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
KHADIM INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of KHADIM INDIA .
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.