V-MART RETAIL | MAGSON RETAIL & DISTRIBUTION LTD. | V-MART RETAIL/ MAGSON RETAIL & DISTRIBUTION LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -45.1 | - | - | View Chart |
P/BV | x | 5.1 | 8.8 | 58.0% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
V-MART RETAIL MAGSON RETAIL & DISTRIBUTION LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
MAGSON RETAIL & DISTRIBUTION LTD. Mar-23 |
V-MART RETAIL/ MAGSON RETAIL & DISTRIBUTION LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | NA | - | |
Low | Rs | 2,112 | NA | - | |
Sales per share (Unadj.) | Rs | 1,246.8 | 109.4 | 1,139.2% | |
Earnings per share (Unadj.) | Rs | -4.0 | 4.4 | -90.5% | |
Cash flow per share (Unadj.) | Rs | 87.1 | 5.6 | 1,551.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 423.0 | 16.1 | 2,621.1% | |
Shares outstanding (eoy) | m | 19.77 | 5.74 | 344.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0 | - | |
Avg P/E ratio | x | -769.8 | 0 | - | |
P/CF ratio (eoy) | x | 35.1 | 0 | - | |
Price / Book Value ratio | x | 7.2 | 0 | - | |
Dividend payout | % | 0 | 11.4 | -0.0% | |
Avg Mkt Cap | Rs m | 60,421 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 58 | 4,437.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 628 | 3,923.7% | |
Other income | Rs m | 150 | 2 | 7,635.7% | |
Total revenues | Rs m | 24,798 | 630 | 3,935.3% | |
Gross profit | Rs m | 2,766 | 45 | 6,166.6% | |
Depreciation | Rs m | 1,800 | 7 | 25,638.2% | |
Interest | Rs m | 1,246 | 6 | 20,221.8% | |
Profit before tax | Rs m | -130 | 34 | -386.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 8 | -610.8% | |
Profit after tax | Rs m | -78 | 25 | -311.6% | |
Gross profit margin | % | 11.2 | 7.1 | 157.1% | |
Effective tax rate | % | 39.7 | 25.1 | 157.9% | |
Net profit margin | % | -0.3 | 4.0 | -7.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 143 | 7,399.8% | |
Current liabilities | Rs m | 7,733 | 91 | 8,525.5% | |
Net working cap to sales | % | 11.5 | 8.3 | 138.8% | |
Current ratio | x | 1.4 | 1.6 | 86.8% | |
Inventory Days | Days | 13 | 5 | 244.6% | |
Debtors Days | Days | 0 | 82 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 57 | 28,601.8% | |
Share capital | Rs m | 198 | 57 | 344.7% | |
"Free" reserves | Rs m | 8,165 | 35 | 23,149.3% | |
Net worth | Rs m | 8,362 | 93 | 9,027.8% | |
Long term debt | Rs m | 0 | 16 | 0.0% | |
Total assets | Rs m | 26,895 | 200 | 13,448.0% | |
Interest coverage | x | 0.9 | 6.5 | 13.9% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.9 | 3.1 | 29.2% | |
Return on assets | % | 4.3 | 15.7 | 27.7% | |
Return on equity | % | -0.9 | 27.2 | -3.5% | |
Return on capital | % | 13.3 | 36.7 | 36.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | 10 | 18,750.3% | |
From Investments | Rs m | -1,586 | -8 | 21,004.6% | |
From Financial Activity | Rs m | -374 | 4 | -8,376.7% | |
Net Cashflow | Rs m | -152 | 7 | -2,319.4% |
Indian Promoters | % | 44.3 | 70.1 | 63.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 49.3 | 0.0 | - | |
FIIs | % | 15.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 29.9 | 185.9% | |
Shareholders | 22,471 | 526 | 4,272.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | MAGSON RETAIL & DISTRIBUTION LTD. |
---|---|---|
1-Day | 1.47% | 0.05% |
1-Month | 4.06% | 20.16% |
1-Year | -0.52% | 27.06% |
3-Year CAGR | -6.08% | 8.31% |
5-Year CAGR | -4.36% | 4.91% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the MAGSON RETAIL & DISTRIBUTION LTD. share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of MAGSON RETAIL & DISTRIBUTION LTD. the stake stands at 70.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of MAGSON RETAIL & DISTRIBUTION LTD..
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MAGSON RETAIL & DISTRIBUTION LTD. paid Rs 0.5, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of MAGSON RETAIL & DISTRIBUTION LTD..
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.