V-MART RETAIL | METRO BRANDS | V-MART RETAIL/ METRO BRANDS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -45.1 | 90.3 | - | View Chart |
P/BV | x | 5.1 | 19.2 | 26.7% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
V-MART RETAIL METRO BRANDS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
METRO BRANDS Mar-23 |
V-MART RETAIL/ METRO BRANDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | 980 | 408.2% | |
Low | Rs | 2,112 | 506 | 417.7% | |
Sales per share (Unadj.) | Rs | 1,246.8 | 78.3 | 1,592.7% | |
Earnings per share (Unadj.) | Rs | -4.0 | 13.4 | -29.7% | |
Cash flow per share (Unadj.) | Rs | 87.1 | 20.0 | 434.6% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 423.0 | 56.6 | 747.9% | |
Shares outstanding (eoy) | m | 19.77 | 271.73 | 7.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 9.5 | 25.8% | |
Avg P/E ratio | x | -769.8 | 55.5 | -1,385.8% | |
P/CF ratio (eoy) | x | 35.1 | 37.1 | 94.7% | |
Price / Book Value ratio | x | 7.2 | 13.1 | 55.0% | |
Dividend payout | % | 0 | 29.9 | -0.0% | |
Avg Mkt Cap | Rs m | 60,421 | 201,837 | 29.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 1,843 | 138.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 21,271 | 115.9% | |
Other income | Rs m | 150 | 544 | 27.5% | |
Total revenues | Rs m | 24,798 | 21,815 | 113.7% | |
Gross profit | Rs m | 2,766 | 6,787 | 40.7% | |
Depreciation | Rs m | 1,800 | 1,810 | 99.4% | |
Interest | Rs m | 1,246 | 631 | 197.5% | |
Profit before tax | Rs m | -130 | 4,891 | -2.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 1,257 | -4.1% | |
Profit after tax | Rs m | -78 | 3,634 | -2.2% | |
Gross profit margin | % | 11.2 | 31.9 | 35.2% | |
Effective tax rate | % | 39.7 | 25.7 | 154.3% | |
Net profit margin | % | -0.3 | 17.1 | -1.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 15,236 | 69.4% | |
Current liabilities | Rs m | 7,733 | 5,358 | 144.3% | |
Net working cap to sales | % | 11.5 | 46.4 | 24.8% | |
Current ratio | x | 1.4 | 2.8 | 48.1% | |
Inventory Days | Days | 13 | 93 | 13.6% | |
Debtors Days | Days | 0 | 216 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 13,987 | 116.7% | |
Share capital | Rs m | 198 | 1,359 | 14.6% | |
"Free" reserves | Rs m | 8,165 | 14,010 | 58.3% | |
Net worth | Rs m | 8,362 | 15,369 | 54.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 26,895 | 29,223 | 92.0% | |
Interest coverage | x | 0.9 | 8.8 | 10.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.7 | 125.9% | |
Return on assets | % | 4.3 | 14.6 | 29.7% | |
Return on equity | % | -0.9 | 23.6 | -4.0% | |
Return on capital | % | 13.3 | 35.9 | 37.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 5.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1,147 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 1,160 | 0.0% | |
Net fx | Rs m | 0 | -1,160 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | 3,807 | 47.5% | |
From Investments | Rs m | -1,586 | -515 | 307.7% | |
From Financial Activity | Rs m | -374 | -3,588 | 10.4% | |
Net Cashflow | Rs m | -152 | -297 | 51.1% |
Indian Promoters | % | 44.3 | 68.4 | 64.8% | |
Foreign collaborators | % | 0.0 | 5.8 | - | |
Indian inst/Mut Fund | % | 49.3 | 8.7 | 566.8% | |
FIIs | % | 15.3 | 2.7 | 571.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 25.8 | 215.4% | |
Shareholders | 22,471 | 62,653 | 35.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | METRO BRANDS |
---|---|---|
1-Day | 1.47% | 1.36% |
1-Month | 4.06% | -4.61% |
1-Year | -0.52% | 26.92% |
3-Year CAGR | -6.08% | 29.93% |
5-Year CAGR | -4.36% | 17.01% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the METRO BRANDS share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of METRO BRANDS the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of METRO BRANDS.
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
METRO BRANDS paid Rs 4.0, and its dividend payout ratio stood at 29.9%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of METRO BRANDS.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.