V-MART RETAIL | VAIBHAV GLOBAL | V-MART RETAIL/ VAIBHAV GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -45.1 | 51.4 | - | View Chart |
P/BV | x | 5.1 | 5.6 | 91.5% | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
V-MART RETAIL VAIBHAV GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
VAIBHAV GLOBAL Mar-23 |
V-MART RETAIL/ VAIBHAV GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | 540 | 740.8% | |
Low | Rs | 2,112 | 269 | 786.2% | |
Sales per share (Unadj.) | Rs | 1,246.8 | 163.2 | 763.9% | |
Earnings per share (Unadj.) | Rs | -4.0 | 6.4 | -62.3% | |
Cash flow per share (Unadj.) | Rs | 87.1 | 11.1 | 784.9% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 423.0 | 71.9 | 588.0% | |
Shares outstanding (eoy) | m | 19.77 | 164.88 | 12.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.5 | 99.0% | |
Avg P/E ratio | x | -769.8 | 63.4 | -1,214.2% | |
P/CF ratio (eoy) | x | 35.1 | 36.4 | 96.3% | |
Price / Book Value ratio | x | 7.2 | 5.6 | 128.6% | |
Dividend payout | % | 0 | 94.1 | -0.0% | |
Avg Mkt Cap | Rs m | 60,421 | 66,657 | 90.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 5,151 | 49.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 26,909 | 91.6% | |
Other income | Rs m | 150 | 276 | 54.2% | |
Total revenues | Rs m | 24,798 | 27,185 | 91.2% | |
Gross profit | Rs m | 2,766 | 1,996 | 138.5% | |
Depreciation | Rs m | 1,800 | 778 | 231.5% | |
Interest | Rs m | 1,246 | 82 | 1,519.7% | |
Profit before tax | Rs m | -130 | 1,413 | -9.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 362 | -14.3% | |
Profit after tax | Rs m | -78 | 1,051 | -7.5% | |
Gross profit margin | % | 11.2 | 7.4 | 151.3% | |
Effective tax rate | % | 39.7 | 25.6 | 155.0% | |
Net profit margin | % | -0.3 | 3.9 | -8.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 12,289 | 86.1% | |
Current liabilities | Rs m | 7,733 | 5,215 | 148.3% | |
Net working cap to sales | % | 11.5 | 26.3 | 43.9% | |
Current ratio | x | 1.4 | 2.4 | 58.0% | |
Inventory Days | Days | 13 | 7 | 171.5% | |
Debtors Days | Days | 0 | 326 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 5,316 | 306.9% | |
Share capital | Rs m | 198 | 330 | 60.0% | |
"Free" reserves | Rs m | 8,165 | 11,532 | 70.8% | |
Net worth | Rs m | 8,362 | 11,862 | 70.5% | |
Long term debt | Rs m | 0 | 23 | 0.0% | |
Total assets | Rs m | 26,895 | 17,605 | 152.8% | |
Interest coverage | x | 0.9 | 18.2 | 4.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.5 | 60.0% | |
Return on assets | % | 4.3 | 6.4 | 67.4% | |
Return on equity | % | -0.9 | 8.9 | -10.6% | |
Return on capital | % | 13.3 | 12.6 | 106.0% | |
Exports to sales | % | 0 | 21.0 | 0.0% | |
Imports to sales | % | 0 | 5.9 | 0.0% | |
Exports (fob) | Rs m | NA | 5,643 | 0.0% | |
Imports (cif) | Rs m | NA | 1,582 | 0.0% | |
Fx inflow | Rs m | 0 | 5,643 | 0.0% | |
Fx outflow | Rs m | 0 | 1,582 | 0.0% | |
Net fx | Rs m | 0 | 4,061 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | 1,272 | 142.2% | |
From Investments | Rs m | -1,586 | 402 | -394.0% | |
From Financial Activity | Rs m | -374 | -1,027 | 36.4% | |
Net Cashflow | Rs m | -152 | 675 | -22.5% |
Indian Promoters | % | 44.3 | 57.1 | 77.6% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 49.3 | 25.3 | 195.2% | |
FIIs | % | 15.3 | 22.7 | 67.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 42.8 | 130.1% | |
Shareholders | 22,471 | 120,854 | 18.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION ARVIND FASHIONS SHOPPERS STOP TRENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | VAIBHAV GEMS |
---|---|---|
1-Day | 1.47% | -0.67% |
1-Month | 4.06% | 8.79% |
1-Year | -0.52% | 28.19% |
3-Year CAGR | -6.08% | -21.32% |
5-Year CAGR | -4.36% | 24.27% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the VAIBHAV GEMS share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of VAIBHAV GEMS the stake stands at 57.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of VAIBHAV GEMS.
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VAIBHAV GEMS paid Rs 6.0, and its dividend payout ratio stood at 94.1%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of VAIBHAV GEMS.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.