X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse ADANI POWER with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 ADANI POWER   CEMIG
EQUITY SHARE DATA
    ADANI POWER
Mar-17
CEMIG
Dec-12
ADANI POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs39583-   
Low Rs23339-   
Sales per share (Unadj.) Rs59.1989.7-  
Earnings per share (Unadj.) Rs-16.0229.0-  
Cash flow per share (Unadj.) Rs-9.1279.9-  
Dividends per share (Unadj.) Rs049.93-  
Dividend yield (eoy) %010.8 0.0%  
Book value per share (Unadj.) Rs7.8645.7-  
Shares outstanding (eoy) m3,856.94372.47-   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.50.5 114.1%   
Avg P/E ratio x-2.02.0 -97.4%  
P/CF ratio (eoy) x-3.51.6 -210.0%  
Price / Book Value ratio x4.00.7 565.4%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m121,108171,749 70.5%   
No. of employees `0001.28.4 14.6%   
Total wages/salary Rs m4,01727,179 14.8%   
Avg. sales/employee Rs Th186,752.644,054.3 423.9%   
Avg. wages/employee Rs Th3,292.53,248.0 101.4%   
Avg. net profit/employee Rs Th-50,607.410,195.0 -496.4%   
INCOME DATA
Net Sales Rs m227,838368,646 61.8%  
Other income Rs m4,19064,104 6.5%   
Total revenues Rs m232,028432,750 53.6%   
Gross profit Rs m59,71695,217 62.7%  
Depreciation Rs m26,72418,952 141.0%   
Interest Rs m59,01739,101 150.9%   
Profit before tax Rs m-21,835101,268 -21.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-40,7675,272 -773.3%   
Tax Rs m-86121,228 -4.1%   
Profit after tax Rs m-61,74185,312 -72.4%  
Gross profit margin %26.225.8 101.5%  
Effective tax rate %3.921.0 18.8%   
Net profit margin %-27.123.1 -117.1%  
BALANCE SHEET DATA
Current assets Rs m135,309239,440 56.5%   
Current liabilities Rs m256,615285,711 89.8%   
Net working cap to sales %-53.2-12.6 424.2%  
Current ratio x0.50.8 62.9%  
Inventory Days Days281 2,097.5%  
Debtors Days Days16048 333.6%  
Net fixed assets Rs m545,155175,956 309.8%   
Share capital Rs m38,56985,172 45.3%   
"Free" reserves Rs m-8,5740-   
Net worth Rs m29,996240,519 12.5%   
Long term debt Rs m366,50682,396 444.8%   
Total assets Rs m715,111785,240 91.1%  
Interest coverage x0.63.6 17.6%   
Debt to equity ratio x12.20.3 3,566.7%  
Sales to assets ratio x0.30.5 67.9%   
Return on assets %-0.415.8 -2.4%  
Return on equity %-205.835.5 -580.3%  
Return on capital %-0.945.1 -2.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-62,2980-   
CASH FLOW
From Operations Rs m47,25262,207 76.0%  
From Investments Rs m-12,120-41,937 28.9%  
From Financial Activity Rs m-35,389-27,778 127.4%  
Net Cashflow Rs m-258-7,509 3.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.97 Rs / BRL

Compare ADANI POWER With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare ADANI POWER With: GVK POWER & INFRA  RELIANCE INFRA  SJVN  GUJ.IND.POW  LANCO INFRATECH  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views On News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Jan 19, 2018 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER - KEI INDUSTRIES COMPARISON

COMPARE ADANI POWER WITH

MARKET STATS