X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse ADANI POWER with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 ADANI POWER   CEMIG
EQUITY SHARE DATA
    ADANI POWER
Mar-17
CEMIG
Dec-12
ADANI POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs39589-   
Low Rs23343-   
Sales per share (Unadj.) Rs59.11,000.6-  
Earnings per share (Unadj.) Rs-16.0231.6-  
Cash flow per share (Unadj.) Rs-9.1283.0-  
Dividends per share (Unadj.) Rs050.48-  
Dividend yield (eoy) %010.8 0.0%  
Book value per share (Unadj.) Rs7.8652.9-  
Shares outstanding (eoy) m3,856.94372.47-   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.50.5 114.1%   
Avg P/E ratio x-2.02.0 -97.4%  
P/CF ratio (eoy) x-3.51.6 -210.0%  
Price / Book Value ratio x4.00.7 565.4%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m121,108173,641 69.7%   
No. of employees `0001.28.4 14.6%   
Total wages/salary Rs m4,01727,479 14.6%   
Avg. sales/employee Rs Th186,752.644,539.6 419.3%   
Avg. wages/employee Rs Th3,292.53,283.8 100.3%   
Avg. net profit/employee Rs Th-50,607.410,307.3 -491.0%   
INCOME DATA
Net Sales Rs m227,838372,707 61.1%  
Other income Rs m4,19064,810 6.5%   
Total revenues Rs m232,028437,517 53.0%   
Gross profit Rs m59,71696,266 62.0%  
Depreciation Rs m26,72419,160 139.5%   
Interest Rs m59,01739,532 149.3%   
Profit before tax Rs m-21,835102,383 -21.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-40,7675,330 -764.8%   
Tax Rs m-86121,462 -4.0%   
Profit after tax Rs m-61,74186,252 -71.6%  
Gross profit margin %26.225.8 101.5%  
Effective tax rate %3.921.0 18.8%   
Net profit margin %-27.123.1 -117.1%  
BALANCE SHEET DATA
Current assets Rs m135,309242,078 55.9%   
Current liabilities Rs m256,615288,858 88.8%   
Net working cap to sales %-53.2-12.6 424.2%  
Current ratio x0.50.8 62.9%  
Inventory Days Days281 2,097.5%  
Debtors Days Days16048 333.6%  
Net fixed assets Rs m545,155177,894 306.4%   
Share capital Rs m38,56986,110 44.8%   
"Free" reserves Rs m-8,5740-   
Net worth Rs m29,996243,168 12.3%   
Long term debt Rs m366,50683,304 440.0%   
Total assets Rs m715,111793,891 90.1%  
Interest coverage x0.63.6 17.6%   
Debt to equity ratio x12.20.3 3,566.7%  
Sales to assets ratio x0.30.5 67.9%   
Return on assets %-0.415.8 -2.4%  
Return on equity %-205.835.5 -580.3%  
Return on capital %-0.945.1 -2.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-62,2980-   
CASH FLOW
From Operations Rs m47,25262,892 75.1%  
From Investments Rs m-12,120-42,399 28.6%  
From Financial Activity Rs m-35,389-28,084 126.0%  
Net Cashflow Rs m-258-7,591 3.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 20.19 Rs / BRL

Compare ADANI POWER With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare ADANI POWER With: GVK POWER & INFRA  TATA POWER  RELIANCE POWER  CESC LTD  KEI INDUSTRIES  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views On News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Aug 18, 2017 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 8-QTR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS