X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse ADANI POWER with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 ADANI POWER   CEMIG
EQUITY SHARE DATA
    ADANI POWER
Mar-17
CEMIG
Dec-12
ADANI POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs39555-   
Low Rs23323-   
Sales per share (Unadj.) Rs59.1941.7-  
Earnings per share (Unadj.) Rs-16.0217.9-  
Cash flow per share (Unadj.) Rs-9.1266.3-  
Dividends per share (Unadj.) Rs047.50-  
Dividend yield (eoy) %010.8 0.0%  
Book value per share (Unadj.) Rs7.8614.4-  
Shares outstanding (eoy) m3,856.94372.47-   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.50.5 114.1%   
Avg P/E ratio x-2.02.0 -97.4%  
P/CF ratio (eoy) x-3.51.6 -210.0%  
Price / Book Value ratio x4.00.7 565.4%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m121,108163,406 74.1%   
No. of employees `0001.28.4 14.6%   
Total wages/salary Rs m4,01725,859 15.5%   
Avg. sales/employee Rs Th186,752.641,914.4 445.6%   
Avg. wages/employee Rs Th3,292.53,090.2 106.5%   
Avg. net profit/employee Rs Th-50,607.49,699.8 -521.7%   
INCOME DATA
Net Sales Rs m227,838350,740 65.0%  
Other income Rs m4,19060,990 6.9%   
Total revenues Rs m232,028411,730 56.4%   
Gross profit Rs m59,71690,592 65.9%  
Depreciation Rs m26,72418,031 148.2%   
Interest Rs m59,01737,202 158.6%   
Profit before tax Rs m-21,83596,349 -22.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-40,7675,016 -812.7%   
Tax Rs m-86120,197 -4.3%   
Profit after tax Rs m-61,74181,168 -76.1%  
Gross profit margin %26.225.8 101.5%  
Effective tax rate %3.921.0 18.8%   
Net profit margin %-27.123.1 -117.1%  
BALANCE SHEET DATA
Current assets Rs m135,309227,810 59.4%   
Current liabilities Rs m256,615271,833 94.4%   
Net working cap to sales %-53.2-12.6 424.2%  
Current ratio x0.50.8 62.9%  
Inventory Days Days281 2,097.5%  
Debtors Days Days16048 333.6%  
Net fixed assets Rs m545,155167,409 325.6%   
Share capital Rs m38,56981,035 47.6%   
"Free" reserves Rs m-8,5740-   
Net worth Rs m29,996228,836 13.1%   
Long term debt Rs m366,50678,394 467.5%   
Total assets Rs m715,111747,099 95.7%  
Interest coverage x0.63.6 17.6%   
Debt to equity ratio x12.20.3 3,566.7%  
Sales to assets ratio x0.30.5 67.9%   
Return on assets %-0.415.8 -2.4%  
Return on equity %-205.835.5 -580.3%  
Return on capital %-0.945.1 -2.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-62,2980-   
CASH FLOW
From Operations Rs m47,25259,185 79.8%  
From Investments Rs m-12,120-39,900 30.4%  
From Financial Activity Rs m-35,389-26,429 133.9%  
Net Cashflow Rs m-258-7,144 3.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19 Rs / BRL

Compare ADANI POWER With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare ADANI POWER With: JSW ENERGY  GUJ.IND.POW  TATA POWER  JAIPRAKASH POWER  NAVA BHARAT VENTURES  



Today's Market

Sensex Ends 300 Points Lower; Metal and IT Stocks Witness Selling(Closing)

Share markets in India witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views On News

ADANI POWER Announces Quarterly Results (2QFY19); Net Profit Up 32.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, ADANI POWER has posted a net profit of Rs 4 bn (up 32.2% YoY). Sales on the other hand came in at Rs 72 bn (up 15.7% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

ADANI POWER Announces Quarterly Results (1QFY19); Net Profit Up 81.8% (Quarterly Result Update)

Aug 7, 2018 | Updated on Aug 7, 2018

For the quarter ended June 2018, ADANI POWER has posted a net profit of Rs 8 bn (up 81.8% YoY). Sales on the other hand came in at Rs 38 bn (down 31.5% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Nov 20, 2018 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 5-YR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS