Compare, Analyse ADANI POWER with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 ADANI POWER   CEMIG
EQUITY SHARE DATA
    ADANI POWER
Mar-18
CEMIG
Dec-12
ADANI POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs48501-   
Low Rs23292-   
Sales per share (Unadj.) Rs53.4850.5-  
Earnings per share (Unadj.) Rs-5.5196.8-  
Cash flow per share (Unadj.) Rs1.5240.5-  
Dividends per share (Unadj.) Rs042.90-  
Dividend yield (eoy) %010.8 0.0%  
Book value per share (Unadj.) Rs2.3554.9-  
Shares outstanding (eoy) m3,856.94372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 142.6%   
Avg P/E ratio x-6.52.0 -320.9%  
P/CF ratio (eoy) x23.61.6 1,434.7%  
Price / Book Value ratio x15.50.7 2,167.8%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m136,921147,582 92.8%   
No. of employees `0002.48.4 29.1%   
Total wages/salary Rs m3,53723,355 15.1%   
Avg. sales/employee Rs Th84,540.837,855.4 223.3%   
Avg. wages/employee Rs Th1,450.92,791.0 52.0%   
Avg. net profit/employee Rs Th-8,693.08,760.5 -99.2%   
INCOME DATA
Net Sales Rs m206,110316,774 65.1%  
Other income Rs m4,82455,084 8.8%   
Total revenues Rs m210,934371,857 56.7%   
Gross profit Rs m56,91281,819 69.6%  
Depreciation Rs m26,98716,285 165.7%   
Interest Rs m55,70233,599 165.8%   
Profit before tax Rs m-20,95387,018 -24.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m-2920-   
Extraordinary Inc (Exp) Rs m04,530 0.0%   
Tax Rs m-5218,241 -0.3%   
Profit after tax Rs m-21,19473,308 -28.9%  
Gross profit margin %27.625.8 106.9%  
Effective tax rate %0.221.0 1.2%   
Net profit margin %-10.323.1 -44.4%  
BALANCE SHEET DATA
Current assets Rs m139,517205,748 67.8%   
Current liabilities Rs m280,378245,508 114.2%   
Net working cap to sales %-68.3-12.6 544.5%  
Current ratio x0.50.8 59.4%  
Inventory Days Days151 1,144.8%  
Debtors Days Days10748 224.5%  
Net fixed assets Rs m522,570151,197 345.6%   
Share capital Rs m38,56973,187 52.7%   
"Free" reserves Rs m-29,7240-   
Net worth Rs m8,845206,675 4.3%   
Long term debt Rs m345,59970,802 488.1%   
Total assets Rs m695,233674,748 103.0%  
Interest coverage x0.63.6 17.4%   
Debt to equity ratio x39.10.3 11,405.0%  
Sales to assets ratio x0.30.5 63.1%   
Return on assets %5.015.8 31.3%  
Return on equity %-239.635.5 -675.5%  
Return on capital %9.745.1 21.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-4,0730-   
CASH FLOW
From Operations Rs m50,99753,453 95.4%  
From Investments Rs m-5,190-36,036 14.4%  
From Financial Activity Rs m-46,001-23,870 192.7%  
Net Cashflow Rs m-194-6,452 3.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.16 Rs / BRL

Compare ADANI POWER With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare ADANI POWER With: NHPC LTD  JSW ENERGY  GUJARAT INDUSTRIES POWER  NAVA BHARAT VENTURES  POWER GRID  



Today's Market

Sensex Ends above 39,000-Mark; Automobile and Banking Stocks Witness Buying(Closing)

Extending gains to the fifth day, Indian share markets rose sharply during the afternoon session and ended on a strong note.

Related Views On News

ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

ADANI POWER Announces Quarterly Results (4QFY19); Net Profit Up 197.9% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ADANI POWER has posted a net profit of Rs 6 bn (up 197.9% YoY). Sales on the other hand came in at Rs 67 bn (up 65.4% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

ADANI POWER 2017-18 Annual Report Analysis (Annual Result Update)

Mar 29, 2019 | Updated on Mar 29, 2019

Here's an analysis of the annual report of ADANI POWER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ADANI POWER. Also includes updates on the valuation of ADANI POWER.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks (Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Oct 17, 2019 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 8-QTR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS