X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse ADANI POWER with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 ADANI POWER   CEMIG
EQUITY SHARE DATA
    ADANI POWER
Mar-17
CEMIG
Dec-12
ADANI POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs39581-   
Low Rs23338-   
Sales per share (Unadj.) Rs59.1985.8-  
Earnings per share (Unadj.) Rs-16.0228.1-  
Cash flow per share (Unadj.) Rs-9.1278.8-  
Dividends per share (Unadj.) Rs049.73-  
Dividend yield (eoy) %010.8 0.0%  
Book value per share (Unadj.) Rs7.8643.2-  
Shares outstanding (eoy) m3,856.94372.47-   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.50.5 114.1%   
Avg P/E ratio x-2.02.0 -97.4%  
P/CF ratio (eoy) x-3.51.6 -210.0%  
Price / Book Value ratio x4.00.7 565.4%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m121,108171,061 70.8%   
No. of employees `0001.28.4 14.6%   
Total wages/salary Rs m4,01727,070 14.8%   
Avg. sales/employee Rs Th186,752.643,877.8 425.6%   
Avg. wages/employee Rs Th3,292.53,235.0 101.8%   
Avg. net profit/employee Rs Th-50,607.410,154.2 -498.4%   
INCOME DATA
Net Sales Rs m227,838367,169 62.1%  
Other income Rs m4,19063,847 6.6%   
Total revenues Rs m232,028431,016 53.8%   
Gross profit Rs m59,71694,836 63.0%  
Depreciation Rs m26,72418,876 141.6%   
Interest Rs m59,01738,945 151.5%   
Profit before tax Rs m-21,835100,862 -21.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-40,7675,251 -776.4%   
Tax Rs m-86121,143 -4.1%   
Profit after tax Rs m-61,74184,970 -72.7%  
Gross profit margin %26.225.8 101.5%  
Effective tax rate %3.921.0 18.8%   
Net profit margin %-27.123.1 -117.1%  
BALANCE SHEET DATA
Current assets Rs m135,309238,481 56.7%   
Current liabilities Rs m256,615284,566 90.2%   
Net working cap to sales %-53.2-12.6 424.2%  
Current ratio x0.50.8 62.9%  
Inventory Days Days281 2,097.5%  
Debtors Days Days16048 333.6%  
Net fixed assets Rs m545,155175,251 311.1%   
Share capital Rs m38,56984,831 45.5%   
"Free" reserves Rs m-8,5740-   
Net worth Rs m29,996239,555 12.5%   
Long term debt Rs m366,50682,066 446.6%   
Total assets Rs m715,111782,095 91.4%  
Interest coverage x0.63.6 17.6%   
Debt to equity ratio x12.20.3 3,566.7%  
Sales to assets ratio x0.30.5 67.9%   
Return on assets %-0.415.8 -2.4%  
Return on equity %-205.835.5 -580.3%  
Return on capital %-0.945.1 -2.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-62,2980-   
CASH FLOW
From Operations Rs m47,25261,957 76.3%  
From Investments Rs m-12,120-41,769 29.0%  
From Financial Activity Rs m-35,389-27,667 127.9%  
Net Cashflow Rs m-258-7,479 3.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.89 Rs / BRL

Compare ADANI POWER With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare ADANI POWER With: JAIPRAKASH POWER  CESC LTD  TORRENT POWER LTD  GVK POWER & INFRA  NAVA BHARAT VENTURES  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views On News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Feb 16, 2018 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER - NAVA BHARAT VENTURES COMPARISON

COMPARE ADANI POWER WITH

MARKET STATS