MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - telecom
- BHARTI AIRTEL - VERIZON (US)
BHARTI AIRTEL vs VERIZON (US) - Comparison Results
BHARTI AIRTEL Change
Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More
VERIZON (US)
Verizon Communications Inc. is one of the world’s leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More
Financials
 BHARTI AIRTEL  VERIZON |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BHARTI AIRTEL Mar-20 |
VERIZON Dec-18 |
BHARTI AIRTEL/ VERIZON |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 569 | 4,501 | - | |
| Low | Rs | 313 | 3,315 | - | |
| Sales per share (Unadj.) | Rs | 160.5 | 2,377.9 | - | |
| Earnings per share (Unadj.) | Rs | -56.2 | 291.4 | - | |
| Cash flow per share (Unadj.) | Rs | -5.5 | 607.7 | - | |
| Dividends per share (Unadj.) | Rs | 2.00 | 179.27 | - | |
| Dividend yield (eoy) | % | 0.5 | 4.6 | 9.9% | |
| Book value per share (Unadj.) | Rs | 141.4 | 994.1 | - | |
| Shares outstanding (eoy) | m | 5,455.56 | 4,128.00 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 2.7 | 1.6 | 167.2% | |
| Avg P/E ratio | x | -7.8 | 13.4 | -58.5% | |
| P/CF ratio (eoy) | x | -80.8 | 6.4 | -1,257.1% | |
| Price / Book Value ratio | x | 3.1 | 3.9 | 79.3% | |
| Dividend payout | % | -3.6 | 61.5 | -5.8% | |
| Avg Mkt Cap | Rs m | 2,404,811 | 16,132,311 | 14.9% | |
| No. of employees | `000 | 10.0 | 144.5 | 6.9% | |
| Total wages/salary | Rs m | 38,072 | 1,395,111 | 2.7% | |
| Avg. sales/employee | Rs Th | 87,908.2 | 67,931.0 | 129.4% | |
| Avg. wages/employee | Rs Th | 3,823.3 | 9,654.7 | 39.6% | |
| Avg. net profit/employee | Rs Th | -30,793.5 | 8,325.9 | -369.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 875,390 | 9,816,034 | 8.9% | |
| Other income | Rs m | 3,248 | 0 | - | |
| Total revenues | Rs m | 878,638 | 9,816,034 | 9.0% | |
| Gross profit | Rs m | 387,445 | 3,178,174 | 12.2% | |
| Depreciation | Rs m | 276,896 | 1,305,399 | 21.2% | |
| Interest | Rs m | 139,918 | 362,523 | 38.6% | |
| Profit before tax | Rs m | -26,121 | 1,510,251 | -1.7% | |
| Minority Interest | Rs m | 0 | -38,330 | 0.0% | |
| Prior Period Items | Rs m | -402,344 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -121,823 | 268,836 | -45.3% | |
| Profit after tax | Rs m | -306,642 | 1,203,085 | -25.5% | |
| Gross profit margin | % | 44.3 | 32.4 | 136.7% | |
| Effective tax rate | % | 466.4 | 17.8 | 2,620.0% | |
| Net profit margin | % | -35.0 | 12.3 | -285.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 766,432 | 2,598,046 | 29.5% | |
| Current liabilities | Rs m | 1,314,876 | 2,845,129 | 46.2% | |
| Net working cap to sales | % | -62.7 | -2.5 | 2,489.0% | |
| Current ratio | x | 0.6 | 0.9 | 63.8% | |
| Inventory Days | Days | 1 | 4 | 17.6% | |
| Debtors Days | Days | 19 | 70 | 27.4% | |
| Net fixed assets | Rs m | 1,989,186 | 6,697,343 | 29.7% | |
| Share capital | Rs m | 27,278 | 32,179 | 84.8% | |
| Net worth | Rs m | 771,448 | 4,103,797 | 18.8% | |
| Long term debt | Rs m | 910,792 | 7,941,534 | 11.5% | |
| Total assets | Rs m | 3,607,790 | 19,864,823 | 18.2% | |
| Interest coverage | x | 0.8 | 5.2 | 15.7% | |
| Debt to equity ratio | x | 1.2 | 1.9 | 61.0% | |
| Sales to assets ratio | x | 0.2 | 0.5 | 49.1% | |
| Return on assets | % | -4.6 | 7.9 | -58.6% | |
| Return on equity | % | -39.7 | 29.3 | -135.6% | |
| Return on capital | % | -17.2 | 15.2 | -112.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 181,287 | 2,575,768 | 7.0% | |
| From Investments | Rs m | -304,919 | -1,345,229 | 22.7% | |
| From Financial Activity | Rs m | 191,444 | -1,153,429 | -16.6% | |
| Net Cashflow | Rs m | 76,746 | 77,110 | 99.5% | |
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 75.01 Rs / USD
Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) CHINA MOBILE (Hong Kong)
Compare BHARTI AIRTEL With: AGC NETWORKS MTNL ITI RELIANCE COMMUNICATIONS TATA COMM
Today's Market
Infosys Q4FY21 Results, HDFC Bank to Raise Rs 500 Billion, and Buzzing Stocks Today(Pre-Open)
Indian share markets ended on a positive note yesterday, helped by gains in metals and banking stocks.
Related Views On News
BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)
Oct 23, 2020 | Updated on Oct 23, 2020Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)
Sep 9, 2019 | Updated on Sep 9, 2019Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)
Aug 2, 2019 | Updated on Aug 2, 2019For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)
May 8, 2019 | Updated on May 8, 2019For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
4 Stocks to Make Your Portfolio Immune to the Second Covid Wave (Profit Hunter)
Apr 6, 2021Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
An India Revival Stock I'm Bullish On... (Profit Hunter)
Apr 9, 2021This could take India to the position of 3rd largest economy.
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
Why the Market Fell Yesterday (Fast Profits Daily)
Apr 6, 2021In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More
