Compare, Analyse Bharti Airtel with VERIZON COMMUNICATIONS INC - US - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VERIZON (US) - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

VERIZON (US)
   Change

Verizon Communications Inc. is one of the worlds leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   VERIZON
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
VERIZON
Dec-18
BHARTI AIRTEL/
VERIZON
5-Yr Chart
Click to enlarge
High Rs5694,501-   
Low Rs3133,315-   
Sales per share (Unadj.) Rs160.52,377.9-  
Earnings per share (Unadj.) Rs-56.2291.4-  
Cash flow per share (Unadj.) Rs-5.5607.7-  
Dividends per share (Unadj.) Rs2.00179.27-  
Dividend yield (eoy) %0.54.6 9.9%  
Book value per share (Unadj.) Rs141.4994.1-  
Shares outstanding (eoy) m5,455.564,128.00-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.71.6 167.2%   
Avg P/E ratio x-7.813.4 -58.5%  
P/CF ratio (eoy) x-80.86.4 -1,257.1%  
Price / Book Value ratio x3.13.9 79.3%  
Dividend payout %-3.661.5 -5.8%   
Avg Mkt Cap Rs m2,404,81116,132,311 14.9%   
No. of employees `00010.0144.5 6.9%   
Total wages/salary Rs m38,0721,395,111 2.7%   
Avg. sales/employee Rs Th87,908.267,931.0 129.4%   
Avg. wages/employee Rs Th3,823.39,654.7 39.6%   
Avg. net profit/employee Rs Th-30,793.58,325.9 -369.9%   
INCOME DATA
Net Sales Rs m875,3909,816,034 8.9%  
Other income Rs m3,2480-   
Total revenues Rs m878,6389,816,034 9.0%   
Gross profit Rs m387,4453,178,174 12.2%  
Depreciation Rs m276,8961,305,399 21.2%   
Interest Rs m139,918362,523 38.6%   
Profit before tax Rs m-26,1211,510,251 -1.7%   
Minority Interest Rs m0-38,330 0.0%   
Prior Period Items Rs m-402,3440-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-121,823268,836 -45.3%   
Profit after tax Rs m-306,6421,203,085 -25.5%  
Gross profit margin %44.332.4 136.7%  
Effective tax rate %466.417.8 2,620.0%   
Net profit margin %-35.012.3 -285.8%  
BALANCE SHEET DATA
Current assets Rs m766,4322,598,046 29.5%   
Current liabilities Rs m1,314,8762,845,129 46.2%   
Net working cap to sales %-62.7-2.5 2,489.0%  
Current ratio x0.60.9 63.8%  
Inventory Days Days14 17.6%  
Debtors Days Days1970 27.4%  
Net fixed assets Rs m1,989,1866,697,343 29.7%   
Share capital Rs m27,27832,179 84.8%   
"Free" reserves Rs m744,1700-   
Net worth Rs m771,4484,103,797 18.8%   
Long term debt Rs m910,7927,941,534 11.5%   
Total assets Rs m3,607,79019,864,823 18.2%  
Interest coverage x0.85.2 15.7%   
Debt to equity ratio x1.21.9 61.0%  
Sales to assets ratio x0.20.5 49.1%   
Return on assets %-4.67.9 -58.6%  
Return on equity %-39.729.3 -135.6%  
Return on capital %-17.215.2 -112.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-74,6340-   
CASH FLOW
From Operations Rs m181,2872,575,768 7.0%  
From Investments Rs m-304,919-1,345,229 22.7%  
From Financial Activity Rs m191,444-1,153,429 -16.6%  
Net Cashflow Rs m76,74677,110 99.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 75.01 Rs / USD

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: AGC NETWORKS  MTNL  ITI  RELIANCE COMMUNICATIONS  TATA COMM  



Today's Market

Infosys Q4FY21 Results, HDFC Bank to Raise Rs 500 Billion, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a positive note yesterday, helped by gains in metals and banking stocks.

Related Views On News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games? (The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave (Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On... (Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday? (Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

Why the Market Fell Yesterday (Fast Profits Daily)

Apr 6, 2021

In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

India's Revival: A Once-in-a-generation Wealth Making Opportunity
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

BHARTI AIRTEL SHARE PRICE


Apr 15, 2021 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI AIRTEL

BHARTI AIRTEL - TATA COMM COMPARISON

COMPARE BHARTI AIRTEL WITH

FEATURED VIDEOS

Market Crash: Picture Abhi Baaki Hai?

It's a Great Time to Buy Gold

The Dilemma of Investing in Bharti Airtel

Nifty: Bear Trap?

More Featured Videos

MARKET STATS